details-page

Providing fuel for private markets

Studds Accessories Ltd ₹1300 (2.3%)

Company Description : Studds Accessories Ltd. is one of the leading manufacturers and exporters of Helmets & two wheeler accessories in India.
  • Name of Company Studds Accessories Ltd
  • Sector Auto Components
  • ISIN INE00Q601028
  • Scrip Code Studds
  • CIN U25208HR1983PLC015135
  • Pan No 06AACCS4217Q1Z2
  • Face Value 5
  • Price 1300
  • No. Eq. Shares outstanding 19676700
  • Market Cap (In Cr.) 2,561 Cr.
  • Revenue from operations ₹ 479.62 Cr.
  • EBIDTA 115.11 Cr.
  • EBITDA Margin % 24%
  • Profit After Tax ₹ 74 Cr.
  • PAT Margin % 15%
  • EPS ₹ 37.62
  • Stock P/E 34.56
  • Book Value Per Share 147.47
  • P/B 8.82
  • Debt/Equity 0.1
  • 52 week High/Low ₹ 2,050 / ₹ 1,330
  • Dividend Per Share ₹ 4
  • Dividend Yield 0.31%
  • Sales Growth - 3 years 13%
  • EBITDA Growth - 3 years 26%
  • PAT Growth - 3 years 31%
  • EPS Growth - 3 years 31%
  • ROE 26%
  • ROCE 31%
  • Cash Equivalents ₹ 73.73 Cr.

Profit & Loss

FY 21 FY 20 FY 19 FY 18 FY 17
Revenue from operations 479.62 414.52 389.04 336.44 309.13
Other Income 4.6 5.71 8.21 5.35 2.01
Total Revenue 484.22 420.23 397.25 341.79 311.14
Total Expenses 369.1 316.61 323.85 284.22 268.87
Operating Profit 97.17 90.63 59.26 46.48 35.04
OPM % 20% 22% 15% 14% 11%
EBITDA 115.11 103.62 73.4 57.57 42.26
Depreciation 13.35 7.28 5.93 5.74 5.22
EBIT 101.76 96.34 67.47 51.83 37.04
Interest 3.46 0.91 0.31 0.35 0.36
Profit before tax 98.3 95.43 67.16 51.48 36.68
Tax % 24.3 20.88 25.99 18.6 13.07
Net Profit 74.00 74.55 41.17 32.88 23.61
EPS in Rs 37.61 37.88 20.92 16.71 11.99
EPS Change % -1% 81% 25% 39%
EBIDTA Change % 11% 41% 27% 36%
Profit growth -1% 81% 25% 39%
ROCE 0.31 0.37 0.30 0.33 0.37
ROE 0.26 0.35 0.26 0.28 0.27
Debt / Equity Ratio 0.1 0.18 0.25 0 0.03
Sales growth 3Years 13%
Sales growth 5Years
Dividend per share 4 4 3 0.5 9

Balance Sheet

FY 21 FY 20 FY 19 FY 18 FY 17
Share Capital 9.84 9.84 9.84 1.09 1.09
Reserves 280.05 206.19 148.15 117.6 85.93
Borrowings 27.72 39.93 39.07 0.35 2.48
Other Liabilities 38.65 47.26 55.44 57.93 16.82
Total Liabilities 144.53 131.83 144.29 104.15 54.68
Fixed Assets 265.04 155.47 129.55 124.68 80.34
Capital WIP 5.54 83.8 56.98 6.15 0.65
Investments 2.4 2.4 0 0 0
Other Assets 26.81 14.82 3.42 2.7 3.26
Total Assets 434.42 347.86 302.28 222.84 141.7
Cash Equivalents 73.73 50.15 76.46 64.01 41.72
Total Current liability 110.45 84.47 75.18 66.84 41.5
Total Assets -Total Current liabilty 323.97 263.39 227.1 156 100.2

Cash Flows

FY 21 FY 20 FY 19 FY 18 FY 17
Net Cash from / Operating Activity 73.39 64.06 28.69 43.13 23.11
Net Cash from / Investing Activity -34.48 -38.95 -81.76 -32.44 -20.98
Net Cash from / Financing Activity -17.32 -25.86 46.07 -3.63 -0.27
Net Inc/Dec In Cash And Cash Equivalents 21.59 -0.75 -7 7.06 1.86

Shareholding Pattern

No. of Equity Shares % Holding
Promoters 13,707,360 69.66%
Non Promoters 5,969,340 30.34%