Current Deals

cpmi

India's First Private Market Index

What is Chryseum Private Market Index?

Parameters
CPMI

Index Inception

Latest Base Date

Base Value

Median Market Cap

Number of constituents

April 3, 2020

Sep 27, 2024

1000

$649.05 mn

50

Top Stock weights (%)

Top 3 Stock weights (%)

Top 5 Stock weights (%)

10.78

29.30

42.38

*For FFMC, Free-float shares are the Total No. of shares excluding Promoter/Promoter Group Stake; Strategic stakes, Employee Welfare Trust; any other prominent illiquid share components

Index Exposure

Top 10 Constituents
Top 10 Equity Holdings Weight (%)
NSE India Ltd 10.78%
Waaree Energies Ltd 9.91%
Cochin International Airport Limited 8.60%
API Holdings Limited [PharmEasy] 7.01%
Imagine Marketing Limited [Boat] 6.07%
Hero Fincorp Limited 5.10%
Oravel Stays Limited [OYO Hotel] Ltd 5.04%
InCred Holdings Limited 4.80%
Le Travenues Technology Limited [Ixigo] 3.25%
HDB Financials Services Limited 2.96%
Others 36.47%
Sectoral Representation
Top 10 Sectoral Holdings Weight (%)
Banks/NBFC 17.54%
Capital Market 14.24%
Energy 12.80%
Consumer goods 10.11%
Aviation 9.34%
Travel & Hospitality 8.77%
Retail 7.01%
Sports 2.51%
Payments 2.48%
I.T. 2.30%
Others 12.92%

*Le Travenues Technology Limited [Ixigo] was one of the actively traded stock in the private markets and got listed on 18th June 2024. Basis the index rule any unlisted company which gets listed will be removed from the index post the expiry of the lock-in period for Pre-IPO investors (6 months).

Data as on November  29, 2024.

Index Highlights

3rd April 2020 2nd October 2020 2nd April 2021 1st October 2021 1st April 2022 29th November 2024
Total Market Cap (in INR Cr.) 8,52,487 10,42,809 12,25,513 20,34,198 24,48,575 12,80,556.90
Free Float Market Cap (in INR Cr.) 1,02,040 1,14,129 1,62,005 2,72,076 2,96,293 5,43,062.62
Index Value (CPMI) 1,000 1,094 1,457 2,465 2,463 3,025

Comparison with Listed Index

Key Metrics (FY23)
CPMI
NIFTY 500

Earning Per Share (EPS in ₹)

Price to Earnings (P/E)

Price to Book (P/B)

Dividend Yield (%)

Standard Deviation

45.75

66.11

3.69

1.16

1.97%

1391.05

25.77

3.92

1.12

2.13%

Index Performance (%)*
3M
6M
1Y
2Y
Since Inception*
CPMI
Nifty 500
11.37
-4.28
19.53 8.08
48.17 26.40
25.08 21.21
26.81
31.51

*Index inception date : April 3, 2020. Returns greater than 1 year are in CAGR%. Index performance as on November 29, 2024.

Eligibility & Selection Criteria

Entity should be an unlisted/ delisted /illiquid company

The company should be traded actively between participants in the private markets

The company should be a prominent player in its sector, preferably a growth stage firm

The company's free float should be greater than ₹25 Crs (USD ~3 Mn)

The minimum investment to acquire shares of any index constituent should not exceed ₹2.5 Crs (USD ~300k)

Methodology

Selection of 50 unlisted companies based on Market Capitalization and trading activity

The weightage given to the companies – Maximum ceiling of 10% and a Minimum floor of 0.5%*

Rebalancing will account for replacements of securities if applicable every 6 months

Selection process repeated while adhering to criteria established in the methodology

Every 6 months, the closing index value becomes the new base value of the index

In case of listing on the exchange, the security will be removed from the index post the lock-in period ( ~6 months from listing )

*Between the two rebalancing dates the weightage caps could be breached due to movement of share prices. However on subsequent base date the index manager will rebalance the index constituents with a maximum ceiling of 10% and a minimum floor of 0.50%

Detailed List of Index Constituents

Sr. No
Unlisted Companies
Total
Market Cap
(₹)*
Free Float
Market Cap
(₹)*
Price
per share
(₹)*
1 NSE India Limited 396000 396000 1600
2 Waaree Energies Limited 76647 27361 2668
3 Cochin International Airport Limited 21998 14654 460
4 API Holdings Limited [PharmEasy] 11940 11940 8
5 Imagine Marketing Limited [Boat] 22435 10348 1575
6 Hero FinCorp Limited 32161 8692 1965
7 Oravel Stays Limited [OYO Hotel] 34395 8593 52
8 InCred Holdings Limited 9883 8175 154
9 Le Travenues Technology Limited [Ixigo] 5540 5540 143
10 HDB Financial Services Limited 96467 5036 1215
11 Chennai Super Kings Cricket Limited [CSK] 7323 4273 193
12 Orbis Financial Corporation Limited 4489 3116 395
13 Vikram Solar Limited 13864 3100 438
14 B9 Beverages Limited [Bira] 3680 3046 530
15 Hexaware Technologies Limited 59836 2942 985
16 Arohan Financial Services Limited 3949 2927 252
17 Utkarsh Coreinvest Limited 2805 2805 285
18 Care Health Insurance Limited 17406 2768 179
19 One Mobikwik Systems Limited [Mobikwik] 3488 2297 610
20 Nayara Energy Limited 116264 2021 780
21 Fino PayTech Limited 1933 1933 152
22 Sterlite Power Transmission Limited 7040 1832 575
23 BVG India Limited 4057 1681 315
24 SBI Funds Management Private Limited 134180 1680 2650
25 Studds Accessories Limited 2548 772 1295
Sr. No
Unlisted Companies
Total
Market Cap
(₹)*
Free Float
Market Cap
(₹)*
Price
per share
(₹)*
26 Indofil Industries Limited 3249 1230 1415
27 IKF Finance Limited 2210 1263 315
28 Kannur International Airport Limited 1820 1106 136
29 TRL Krosaki Refractories Limited 3584 802 1715
30 HDFC Securities Limited 16951 826 10650
31 Mohan Meakin Limited 1936 626 2275
32 Kurlon Enterprise Limited 1919 221 525
33 Capgemini Technology Services India Limited 87129 395 14700
34 Motilal Oswal Home Finance Limited 8302 208 14
35 Reliance General Insurance Company Limited 12981 177 490
36 Carrier Airconditioning & Refrigeration Limited 5904 209 555
37 Ramaraju Surgical Cotton Mills Limited 157 71 270
38 Signify Innovations India Limited 7564 293 1315
39 Merino Industries Limited 3667 198 3280
40 Martin and Harris Laboratories Limited 320 320 800
41 ESL Steel Limited 8321 376 45
42 GKN Driveline (India) Limited 2261 67 1770
43 Maharashtra Knowledge Corporation Limited 343 216 425
44 India Carbon Limited 294 149 1110
45 NCL Buildtek Limited 353 125 305
46 Manjushree Technopack Limited 8352 168 885
47 Philips India Limited 5234 203 910
48 Versuni India Home Solutions Limited 3624 140 630
49 Elofic Industries Limited 717 49 2860
50 Bharat Hotel Limited 3040 92 400
*Data based on Indicative Prices as on 29nd November 2024

Limitations

The Index is modelled on Free-Float Market Capitalization; therefore, it depends on the latest, publicly available shareholding data and Current Share Price of its constituent companies. To acquire and maintain such data, due to the nature of unlisted sector, the Index comes across few limitations and manual interventions, as mentioned below:

  • The index has taken the latest shareholding pattern for its constituent’s basis the latest available filing on MCA/DRHP (as on 27th September 2024). The Shareholding Pattern is assumed to be the same for the historic dates. (Since 3rd April 2020)
  • Keeping the relative valuations intact and accounting for all the corporate actions the prices of each stock are adjusted accordingly. Similarly, during any fundraising rounds, keeping valuations same, the share prices are adjusted according to their latest shareholding.
  • For weeks with no transaction data available to track, the missing data points are filled with scaled figures to show proportionate change between the two available prices.

Disclaimer

All the information contained herein including, without limitation, all text, data, graphs, charts, visuals and theory (collectively, the “information”), were created by and is the sole property of Chryseum Advisors LLP. Redistribution, reproduction and/or photocopying of this document in whole or part is prohibited without prior permission. All information in this document is impersonal and not tailored to the needs of any person, entity or group. This material has been prepared for information purpose only and on the basis of publicly available information, internally developed data and other sources believed to be reliable. Constituents and calculation of the Index is entirely at the discretion of the Index Manager and all final decisions lie with them. Information here does not constitute an offer to sell or a solicitation to buy any security or other financial instrument. Investors are advised to consult their investment advisors and not base their investment decisions on the publication made. Investors are advised to obtain individual financial advice based on their risk profile before taking any action based on the information contained in this material. Investors alone shall have the right to choose their investments and shall be responsible to invest in with their objectives and risk appetite, for which we hold no liability. We may have positions in the securities mentioned in the report and may offer to buy or sell such securities or any related investments. We do not guarantee the performance of the security listed in this note and accept no responsibility whatsoever including any loss suffered by clients resulting from investing in such security. The Index is for educational purposes only and not for investments. We are not offering this Index for any purchase or sale. Chryseum Advisors LLP is the Index Manager and also deals in buying and selling of Unlisted shares. We have disclosed prices & market cap of all the index constituents in the above table titled Detailed List of Index Constituents.