login
Current Deals

company details

STERLITE POWER TRANSMISSION LIMITED

  • www.sterlitepower.com
  • Sector: Infrastructure
  • CHRYSEUM SCORE: 9.50/10.00
    ×

    STERLITE POWER TRANSMISSION LIMITED

    • Sector: Infrastructure
    • CHRYSEUM SCORE: 9.50/10.00

    Description: Sterlite Power is a leading integrated power transmission developer and solutions provider globally, focused on addressing complex challenges in the sector by tackling the key constraints of time, space and capital. 

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    33.84

    AVG P/E of Key Peer/s

    23.98

    Valuation Score

    3.50

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    NA

    PAT Growth

    NA

    ROE

    17.27%

    Growth Score

    3.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.58

    AVG Industry Debt / Equity

    1.41

    Leverage Score

    1.50

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    0.00

    Timely Disclosure

    1.00

    Management Score

    1.00

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹510.00 -5.00 (-0.97%)

As on 18 Apr, 2025
L 510.00 52 Week Range H 687.00
Company Description : Sterlite Power is a leading integrated power transmission developer and solutions provider globally, focused on addressing complex challenges in the sector by tackling the key constraints of time, space and capital. 
Company Overview
  • Name of Company STERLITE POWER TRANSMISSION LIMITED
  • Sector Infrastructure
  • ISIN INE110V01015
  • Scrip Code STERLITE POWER
  • CIN U74120PN2015PLC156643
  • Pan No AAVCS7209P
  • Face Value 2
  • Price ₹ 510.00
  • No. of Shares outstanding 14.69 Cr.
  • Market Cap ₹ 7,492.73 Cr
Financials
  • Revenue from operations ₹ 4,917.89 Cr.
  • EBITDA ₹ 506.60 Cr.
  • EBITDA Margin % 10.30%
  • Profit After Tax ₹ 230.12 Cr.
  • PAT Margin % 4.64%
  • EPS 15.66
  • Stock P/E 32.57
  • Book Value Per Share 90.72
  • P/B 5.62
  • Debt/Equity 0.58
Other Key Statistics
  • 52 week High/Low 687.00/510.00
  • Dividend Per Share 1.00
  • Dividend Yield 0.20%
  • Sales Growth - 3 years 0.00%
  • EBITDA Growth - 3 years NA
  • PAT Growth - 3 years NA
  • EPS Growth - 3 years NA
  • ROE 17.27%
  • ROCE 41.27%
  • Cash Equivalents 239.80
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY24
Company Name Sterlite Power Transmission Limited KEI Industries Limited Apar Industries Limited
Listing Status Unlisted Listed Listed
Revenue from Operations 4,917.89 8,104.08 16,152.98
Total Income 4,954.80 8,153.09 16,239.41
Finance Cost 460.70 43.91 386.58
Depreciation & Amortization 45.90 61.35 115.71
Total Expenses 4,680.40 7,371.80 15,132.96
EBITDA 274.40 781.29 1,106.45
PAT 230.12 580.73 825.11
No. of Shares Outstanding 14.69 9.56 4.02
EPS (in ₹) 15.66 60.78 205.41
Share Capital 24.47 18.04 40.17
Total Net Worth 1,332.78 3,148.26 3,876.44
Total Assets 3,816.33 4,656.45 9,615.76
Total Debt 770.50 160.03 405.54
Key Metrics:
CMP* 510.00 2,826.00 4,902.50
Market Cap (In Cr.) 7,492.73 27,016.56 19,692.52
Market Cap/Sales 1.51 3.31 1,230.78
EPS (Earnings Per Share) 15.66 60.78 205.41
BVPS (Book Value Per Share) 90.72 329.48 965.05
P/E 32.57 46.50 23.87
P/BV 5.62 8.58 5.08
EBITDA Margin 5.58% 9.64% 6.85%
ROE 17.27% 18.45% 21.29%
ROA 6.03% 12.47% 8.58%
*Market Price in ₹ as on 18 Apr, 2025

Profit Loss

FY24 FY23
Revenue from operations 4,917.89 3,278.64
Y-o-Y Revenue Growth 50.00%
Other Income 36.90 12.60
Total Income 4,954.80 3,291.30
Total Expenses (Excludes Interest and Depreciation) 4,448.20 2,880.64
Operating Profit (After deducting Depreciation) 423.79 350.90
OPM % 8.62 10.70
EBITDA 506.60 410.66
Depreciation 45.90 47.10
EBIT 460.70 363.56
Interest 186.30 147.03
EBT before Exceptional Items 274.40 216.53
Prior period/Exceptional /Extra Ordinary Items 0.00 0.00
Profit before tax/EBT 274.40 216.53
Tax 88.60 56.80
Net Profit 230.12 183.40
Profit (loss) of minority interest 0.00 0.00
Total profit (loss) for period 230.12 183.40
EPS in Rs 15.66 12.48
EPS Change % 25.47%
EBITDA Change % 23.36%
Profit growth 25.47%
ROCE 41.27% 6.20%
ROE 17.27% 12.15%
Debt / Equity Ratio 0.58 3.06
Sales growth 3Years NA
Sales growth 5Years NA
Dividend per share 1.00 1.00

Balance Sheet

FY24 FY23
Share Capital 24.47 24.47
Reserves 1,313.75 1,484.79
Total shareholders' funds 1,332.78 1,509.27
Borrowings 770.50 4,611.44
Other Liabilities 526.49 1,228.46
Total Liabilities 11,897.09 9,526.90
Fixed Assets 438.03 392.21
Capital WIP 21.61 286.50
Investments 0.00 811.85
Other Assets 5,331.34 5,331.34
Total Assets 3,816.33 11,036.28
Cash Equivalents 239.80 1,157.60
Total Current liability 2,700.06 5,174.90
Total Assets -Total Current liabilty 1,116.27 5,861.38

Cash Flow

FY24 FY23
Net Cash from / (used in) Operating Activity -2,041.90 -1,642.36
Net Cash from / (used in) Investing Activity -732.91 149.29
Net Cash from / (used in) Financing Activity 2,875.70 1,564.44
Net Inc/Dec In Cash And Cash Equivalents 100.80 71.37

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 9.06 61.65%
Non Promoters 5.63 38.35%

News

© 2022 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626

+91 98925 31672 | info@chryseum.in

For latest updates

Linkedin-in