Contact Us
Current Deals

Company Details

STERLITE GRID 5 LIMITED

  • https://resonia.com/
  • Sector: Energy / Power
  • CHRYSEUM SCORE: 2.00/10.00
    ×

    STERLITE GRID 5 LIMITED

    • Sector: Energy / Power
    • CHRYSEUM SCORE: 2.00/10.00

    Description: Sterlite Grid 5 Limited is Sterlite Power’s asset-holding company that owns and operates its portfolio of regulated power-transmission projects through multiple SPVs.

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    -8.78

    AVG P/E of Key Peer/s

    129.63

    Valuation Score

    0.00

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    NA

    PAT Growth

    NA

    ROE

    -92.27%

    Growth Score

    0.00

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    1.00

    AVG Industry Debt / Equity

    1.82

    Leverage Score

    1.50

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    0.00

    Timely Disclosure

    0.00

    Management Score

    0.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹330.00 -5.00 (-1.49%)

As on 05 Jun, 2026
L 305.00 52 Week Range H 365.00
Company Description : Sterlite Grid 5 Limited is Sterlite Power’s asset-holding company that owns and operates its portfolio of regulated power-transmission projects through multiple SPVs.
Company Overview
  • Name of Company STERLITE GRID 5 LIMITED
  • Sector Energy / Power
  • ISIN INE03QT01027
  • Scrip Code STERLITE GRID 5 LIMITED
  • CIN U29190PN2016PLC209044
  • Pan No AAXCS7626L
  • Face Value 2
  • Price ₹ 330.00
  • No. of Shares outstanding 12.26 Cr.
  • Market Cap ₹ 4,044.48 Cr
Financials
  • Revenue from operations ₹ 1,160.55 Cr.
  • EBITDA ₹ 302.76 Cr.
  • EBITDA Margin % 26.09%
  • Profit After Tax ₹ -425.52 Cr.
  • PAT Margin % -31.14%
  • EPS -34.72
  • Stock P/E -9.50
  • Book Value Per Share 37.63
  • P/B 8.77
  • Debt/Equity 1.00
Other Key Statistics
  • 52 week High/Low 365.00/305.00
  • Dividend Per Share
  • Dividend Yield 0.00%
  • Sales Growth - 3 years 0.00%
  • EBITDA Growth - 3 years NA
  • PAT Growth - 3 years NA
  • EPS Growth - 3 years NA
  • ROE -92.27%
  • ROCE 28.71%
  • Cash Equivalents 45.57
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY25
Company Name Sterlite Grid 5 Limited Adani Energy Solutions Limited
Listing Status Unlisted Listed
Revenue from Operations 1,160.55 23,767.09
Total Income 1,366.30 24,446.55
Finance Cost -7.50 3,259.16
Depreciation & Amortization 0.01 70.14
Total Expenses 1,056.05 20,524.93
EBITDA 302.76 3,921.62
PAT -425.52 921.69
No. of Shares Outstanding 12.26 120.13
EPS (in ₹) -34.72 7.67
Share Capital 24.51 1,201.28
Total Net Worth 461.19 22,068.20
Total Assets 2,181.08 73,960.10
Total Debt 460.00 40,206.08
Key Metrics:
CMP* 330.00 970.00
Market Cap (In Cr.) 4,044.48 116,524.42
Market Cap/Sales 2.96 4.77
EPS (Earnings Per Share) -34.72 7.67
BVPS (Book Value Per Share) 37.63 183.71
P/E -9.50 126.42
P/BV 8.77 5.28
EBITDA Margin 26.09% 16.50%
ROE -92.27% 4.18%
ROA -19.51% 1.25%
*Market Price in ₹ as on 05 Jun, 2026

Profit Loss

FY25 FY24
Revenue from operations 1,160.55 1,245.76
Y-o-Y Revenue Growth -6.84%
Other Income 205.75 41.39
Total Income 1,366.30 1,287.15
Total Expenses (Excludes Interest and Depreciation) 1,063.54 1,118.40
Operating Profit (After deducting Depreciation) 97.00 121.81
OPM % 8.36 9.78
EBITDA 302.76 168.75
Depreciation 0.01 5.55
EBIT 302.75 163.20
Interest -7.50 100.50
EBT before Exceptional Items 310.25 62.70
Prior period/Exceptional /Extra Ordinary Items 719.54 489.84
Profit before tax/EBT -409.29 -427.14
Tax 16.23 14.57
Net Profit -425.52 -441.66
Profit (loss) of minority interest 0.00 0.00
Total profit (loss) for period -425.52 -441.66
EPS in Rs -34.72 -36.04
EPS Change % -3.65%
EBITDA Change % 79.41%
Profit growth -3.65%
ROCE 28.71% 2.68%
ROE -92.27% -49.59%
Debt / Equity Ratio 1.00 6.17
Sales growth 3Years NA
Sales growth 5Years NA
Dividend per share

Balance Sheet

FY25 FY24
Share Capital 24.51 24.49
Reserves 436.68 866.20
Total shareholders' funds 461.19 890.69
Borrowings 460.00 5,495.79
Other Liabilities 780.26 1,716.32
Total Liabilities 1,719.89 8,707.86
Fixed Assets 0.14 4.99
Capital WIP 0.29 0.00
Investments 1,202.67 894.40
Other Assets 243.57 6,867.34
Total Assets 2,181.08 9,598.55
Cash Equivalents 45.57 324.60
Total Current liability 1,126.54 3,498.43
Total Assets -Total Current liabilty 1,054.54 6,100.12

Cash Flow

FY25 FY24
Net Cash from / (used in) Operating Activity -935.51 -1,666.70
Net Cash from / (used in) Investing Activity 464.80 -649.75
Net Cash from / (used in) Financing Activity 406.17 2,546.68
Net Inc/Dec In Cash And Cash Equivalents -64.54 230.23

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 8.73 71.26%
Non Promoters 3.52 28.74%

News

STERLITE GRID 5 LIMITED

  • https://resonia.com/
  • Sector: Energy / Power
  • CHRYSEUM SCORE: 2.00/10.00
    ×

    STERLITE GRID 5 LIMITED

    • Sector: Energy / Power
    • CHRYSEUM SCORE: 2.00/10.00

    Description: Sterlite Grid 5 Limited is Sterlite Power’s asset-holding company that owns and operates its portfolio of regulated power-transmission projects through multiple SPVs.

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    -8.78

    AVG P/E of Key Peer/s

    129.63

    Valuation Score

    0.00

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    NA

    PAT Growth

    NA

    ROE

    -92.27%

    Growth Score

    0.00

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    1.00

    AVG Industry Debt / Equity

    1.82

    Leverage Score

    1.50

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    0.00

    Timely Disclosure

    0.00

    Management Score

    0.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹330.00 -5.00 (-1.49%)

As on 05 Jun, 2026
L 305.00 52 Week Range H 365.00
Company Description : Sterlite Grid 5 Limited is Sterlite Power’s asset-holding company that owns and operates its portfolio of regulated power-transmission projects through multiple SPVs.
Company Overview
  • Name of Company STERLITE GRID 5 LIMITED
  • Sector Energy / Power
  • ISIN INE03QT01027
  • Scrip Code STERLITE GRID 5 LIMITED
  • CIN U29190PN2016PLC209044
  • Pan No AAXCS7626L
  • Face Value 2
  • Price ₹ 330.00
  • No. of Shares outstanding 12.26 Cr.
  • Market Cap ₹ 4,044.48 Cr
Financials
  • Revenue from operations ₹ 1,160.55 Cr.
  • EBITDA ₹ 302.76 Cr.
  • EBITDA Margin % 26.09%
  • Profit After Tax ₹ -425.52 Cr.
  • PAT Margin % -31.14%
  • EPS -34.72
  • Stock P/E -9.50
  • Book Value Per Share 37.63
  • P/B 8.77
  • Debt/Equity 1.00
Other Key Statistics
  • 52 week High/Low 365.00/305.00
  • Dividend Per Share
  • Dividend Yield 0.00%
  • Sales Growth - 3 years 0.00%
  • EBITDA Growth - 3 years NA
  • PAT Growth - 3 years NA
  • EPS Growth - 3 years NA
  • ROE -92.27%
  • ROCE 28.71%
  • Cash Equivalents 45.57
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY25
Company Name Sterlite Grid 5 Limited Adani Energy Solutions Limited
Listing Status Unlisted Listed
Revenue from Operations 1,160.55 23,767.09
Total Income 1,366.30 24,446.55
Finance Cost -7.50 3,259.16
Depreciation & Amortization 0.01 70.14
Total Expenses 1,056.05 20,524.93
EBITDA 302.76 3,921.62
PAT -425.52 921.69
No. of Shares Outstanding 12.26 120.13
EPS (in ₹) -34.72 7.67
Share Capital 24.51 1,201.28
Total Net Worth 461.19 22,068.20
Total Assets 2,181.08 73,960.10
Total Debt 460.00 40,206.08
Key Metrics:
CMP* 330.00 970.00
Market Cap (In Cr.) 4,044.48 116,524.42
Market Cap/Sales 2.96 4.77
EPS (Earnings Per Share) -34.72 7.67
BVPS (Book Value Per Share) 37.63 183.71
P/E -9.50 126.42
P/BV 8.77 5.28
EBITDA Margin 26.09% 16.50%
ROE -92.27% 4.18%
ROA -19.51% 1.25%
*Market Price in ₹ as on 05 Jun, 2026

Profit Loss

FY25 FY24
Revenue from operations 1,160.55 1,245.76
Y-o-Y Revenue Growth -6.84%
Other Income 205.75 41.39
Total Income 1,366.30 1,287.15
Total Expenses (Excludes Interest and Depreciation) 1,063.54 1,118.40
Operating Profit (After deducting Depreciation) 97.00 121.81
OPM % 8.36 9.78
EBITDA 302.76 168.75
Depreciation 0.01 5.55
EBIT 302.75 163.20
Interest -7.50 100.50
EBT before Exceptional Items 310.25 62.70
Prior period/Exceptional /Extra Ordinary Items 719.54 489.84
Profit before tax/EBT -409.29 -427.14
Tax 16.23 14.57
Net Profit -425.52 -441.66
Profit (loss) of minority interest 0.00 0.00
Total profit (loss) for period -425.52 -441.66
EPS in Rs -34.72 -36.04
EPS Change % -3.65%
EBITDA Change % 79.41%
Profit growth -3.65%
ROCE 28.71% 2.68%
ROE -92.27% -49.59%
Debt / Equity Ratio 1.00 6.17
Sales growth 3Years NA
Sales growth 5Years NA
Dividend per share

Balance Sheet

FY25 FY24
Share Capital 24.51 24.49
Reserves 436.68 866.20
Total shareholders' funds 461.19 890.69
Borrowings 460.00 5,495.79
Other Liabilities 780.26 1,716.32
Total Liabilities 1,719.89 8,707.86
Fixed Assets 0.14 4.99
Capital WIP 0.29 0.00
Investments 1,202.67 894.40
Other Assets 243.57 6,867.34
Total Assets 2,181.08 9,598.55
Cash Equivalents 45.57 324.60
Total Current liability 1,126.54 3,498.43
Total Assets -Total Current liabilty 1,054.54 6,100.12

Cash Flow

FY25 FY24
Net Cash from / (used in) Operating Activity -935.51 -1,666.70
Net Cash from / (used in) Investing Activity 464.80 -649.75
Net Cash from / (used in) Financing Activity 406.17 2,546.68
Net Inc/Dec In Cash And Cash Equivalents -64.54 230.23

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 8.73 71.26%
Non Promoters 3.52 28.74%

News

India’s First Private Market Benchmark. Providing institutional clarity to the unlisted securities market.

  • +91 98925 31672
  • info@chryseum.in
  • For latest updates
  • © 2026 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626