login
Current Deals

company details

STERLITE ELECTRIC LIMITED

  • https://www.sterliteelectric.com/
  • Sector: Infrastructure
  • CHRYSEUM SCORE: 6.00/10.00
    ×

    STERLITE ELECTRIC LIMITED

    • Sector: Infrastructure
    • CHRYSEUM SCORE: 6.00/10.00

    Description: Sterlite Electric is a leading integrated power transmission developer and solutions provider globally, focused on addressing complex challenges in the sector by tackling the key constraints of time, space and capital. 

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    38.15

    AVG P/E of Key Peer/s

    50.84

    Valuation Score

    2.50

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    NA

    PAT Growth

    NA

    ROE

    12.54%

    Growth Score

    2.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.22

    AVG Industry Debt / Equity

    0.07

    Leverage Score

    0.00

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    0.00

    Timely Disclosure

    1.00

    Management Score

    1.00

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹475.00 0.00 (0.00%)

As on 13 Jan, 2026
L 443.00 52 Week Range H 687.00
Company Description : Sterlite Electric is a leading integrated power transmission developer and solutions provider globally, focused on addressing complex challenges in the sector by tackling the key constraints of time, space and capital. 
Company Overview
  • Name of Company STERLITE ELECTRIC LIMITED
  • Sector Infrastructure
  • ISIN INE110V01015
  • Scrip Code STERLITE ELECTRIC
  • CIN U74120PN2015PLC156643
  • Pan No AAVCS7209P
  • Face Value 2
  • Price ₹ 475.00
  • No. of Shares outstanding 14.11 Cr.
  • Market Cap ₹ 6,700.69 Cr
Financials
  • Revenue from operations ₹ 4,955.76 Cr.
  • EBITDA ₹ 754.80 Cr.
  • EBITDA Margin % 15.23%
  • Profit After Tax ₹ 183.03 Cr.
  • PAT Margin % 3.66%
  • EPS 12.97
  • Stock P/E 36.62
  • Book Value Per Share 103.47
  • P/B 4.59
  • Debt/Equity 0.22
Other Key Statistics
  • 52 week High/Low 687.00/443.00
  • Dividend Per Share 6.00
  • Dividend Yield 1.26%
  • Sales Growth - 3 years 0.00%
  • EBITDA Growth - 3 years NA
  • PAT Growth - 3 years NA
  • EPS Growth - 3 years NA
  • ROE 12.54%
  • ROCE 33.28%
  • Cash Equivalents 1223.52
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY25
Company Name Sterlite Electric Limited KEI Industries Limited Apar Industries Limited
Listing Status Unlisted Listed Listed
Revenue from Operations 4,955.76 9,735.87 18,581.21
Total Income 4,997.40 9,807.67 18,680.61
Finance Cost 697.83 55.64 408.91
Depreciation & Amortization 56.97 70.14 132.15
Total Expenses 4,524.97 8,870.70 17,574.85
EBITDA 472.43 936.97 1,105.76
PAT 183.03 696.41 821.30
No. of Shares Outstanding 14.11 9.56 4.02
EPS (in ₹) 12.97 72.88 204.46
Share Capital 40.45 19.11 40.17
Total Net Worth 1,459.66 5,785.75 4,503.54
Total Assets 4,259.10 7,234.60 11,263.55
Total Debt 327.21 178.30 470.14
Key Metrics:
CMP* 475.00 4,310.80 7,651.50
Market Cap (In Cr.) 6,700.69 41,211.25 30,759.03
Market Cap/Sales 1.34 4.20 1.65
EPS (Earnings Per Share) 12.97 72.88 204.46
BVPS (Book Value Per Share) 103.47 605.50 1,121.17
P/E 36.62 59.15 37.42
P/BV 4.59 7.12 6.82
EBITDA Margin 9.53% 9.62% 5.95%
ROE 12.54% 12.04% 18.24%
ROA 4.30% 9.63% 7.29%
*Market Price in ₹ as on 13 Jan, 2026

Profit Loss

FY25 FY24 FY23
Revenue from operations 4,955.76 4,917.89 3,278.64
Y-o-Y Revenue Growth 0.77% 50.00%
Other Income 41.64 36.90 12.60
Total Income 4,997.40 4,954.80 3,291.30
Total Expenses (Excludes Interest and Depreciation) 4,242.60 4,448.20 2,880.64
Operating Profit (After deducting Depreciation) 656.19 423.79 350.90
OPM % 13.24 8.62 10.70
EBITDA 754.80 506.60 410.66
Depreciation 56.97 45.90 47.10
EBIT 697.83 460.70 363.56
Interest 225.40 186.30 147.03
EBT before Exceptional Items 472.43 274.40 216.53
Prior period/Exceptional /Extra Ordinary Items 0.00 0.00 0.00
Profit before tax/EBT 472.43 274.40 216.53
Tax 77.60 88.60 56.80
Net Profit 183.03 230.12 183.40
Profit (loss) of minority interest 0.00 0.00 0.00
Total profit (loss) for period 183.03 230.12 183.40
EPS in Rs 12.97 16.31 13.00
EPS Change % -20.46% 25.47%
EBITDA Change % 48.99% 23.36%
Profit growth -20.46% 25.47%
ROCE 33.28% 41.27% 6.20%
ROE 12.54% 17.27% 12.15%
Debt / Equity Ratio 0.22 0.58 3.06
Sales growth 3Years NA
Sales growth 5Years NA
Dividend per share 6.00 1.00 1.00

Balance Sheet

FY25 FY24 FY23
Share Capital 40.45 24.47 24.47
Reserves 1,419.21 1,313.75 1,484.79
Total shareholders' funds 1,459.66 1,332.78 1,509.27
Borrowings 327.21 770.50 4,611.44
Other Liabilities 966.01 945.89 1,228.46
Total Liabilities 2,825.23 11,897.09 9,526.90
Fixed Assets 528.41 438.03 392.21
Capital WIP 90.29 21.61 286.50
Investments 0.00 0.00 811.85
Other Assets 1,722.38 1,313.01 5,331.34
Total Assets 4,259.10 3,816.33 11,036.28
Cash Equivalents 1,223.52 606.88 1,157.60
Total Current liability 2,162.46 2,700.06 5,174.90
Total Assets -Total Current liabilty 2,096.64 1,116.27 5,861.38

Cash Flow

FY25 FY24 FY23
Net Cash from / (used in) Operating Activity 646.58 -165.71 -1,642.36
Net Cash from / (used in) Investing Activity -570.30 -251.50 149.29
Net Cash from / (used in) Financing Activity 26.15 329.23 1,564.44
Net Inc/Dec In Cash And Cash Equivalents 102.42 -87.99 71.37

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 11.36 80.50%
Non Promoters 2.75 19.50%

News

© 2022 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626

+91 98925 31672 | info@chryseum.in

For latest updates

Linkedin-in
OTP Verification
< Back