login
Current Deals

company details

SIGNIFY INNOVATIONS INDIA LIMITED

  • www.signify.com
  • Sector: Consumer Goods
  • CHRYSEUM SCORE: 8.00/10.00
    ×

    SIGNIFY INNOVATIONS INDIA LIMITED

    • Sector: Consumer Goods
    • CHRYSEUM SCORE: 8.00/10.00

    Description: Signify Innovations India Ltd manufactures lighting products.

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    27.80

    AVG P/E of Key Peer/s

    52.42

    Valuation Score

    3.50

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    7.04%

    PAT Growth

    0.17%

    ROE

    49.00%

    Growth Score

    1.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.00

    AVG Industry Debt / Equity

    0.20

    Leverage Score

    3.00

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹1315.00 5 (0.38%)

As on 13 Sep, 2024
L 1150.00 52 Week Range H 1650.00
Company Description : Signify is the world leader in lighting for professionals, consumers and lighting for the Internet of Things. It manufactures lighting products.
Company Overview
  • Name of Company SIGNIFY INNOVATIONS INDIA LIMITED
  • Sector Consumer Goods
  • ISIN INE045U01015
  • Scrip Code SIGNIFY INNOVATIONS
  • CIN U74900WB2015PLC206100
  • Pan No AAICP0987G
  • Face Value 10
  • Price ₹ 1315.00
  • No. of Shares outstanding 5.75 Cr.
  • Market Cap ₹ 7,563.52 Cr
Financials
  • Revenue from operations ₹ 3,068.70 Cr.
  • EBITDA ₹ 476.90 Cr.
  • EBITDA Margin % 15.54%
  • Profit After Tax ₹ 269.00 Cr.
  • PAT Margin % 8.68%
  • EPS 46.77
  • Stock P/E 28.12
  • Book Value Per Share 95.45
  • P/B 13.78
  • Debt/Equity 0.00
Other Key Statistics
  • 52 week High/Low 1650.00/1150.00
  • Dividend Per Share 10.00
  • Dividend Yield 0.01
  • Sales Growth - 3 years 7.04%
  • EBITDA Growth - 3 years 13.73%
  • PAT Growth - 3 years 0.17%
  • EPS Growth - 3 years 0.16%
  • ROE 49.00%
  • ROCE 56.28%
  • Cash Equivalents 484.40
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY24
Company Name Signify Innovations India Crompton Greaves Consumer Electricals Ltd IKIO Lighting Ltd
Listing Status Unlisted Listed Listed
Revenue from Operations 3,068.70 7,312.81 437.95
Total Income 3,097.90 7,380.20 453.20
Finance Cost 10.70 79.19 11.50
Depreciation & Amortization 96.10 128.82 12.00
Total Expenses 2,727.80 6,807.13 368.70
EBITDA 476.90 781.08 108.00
PAT 269.00 441.78 60.57
No. of Shares Outstanding 5.75 63.97 7.73
EPS (in ₹) 46.77 6.88 8.09
Share Capital 57.50 128.62 77.20
Total Net Worth 549.00 3,448.97 552.80
Total Assets 1,602.90 6,081.70 657.70
Total Debt 0.00 598.97 70.96
Key Metrics:
CMP* 1,315.00 446.80 299.90
Market Cap (In Cr.) 7,563.52 28,581.80 2,318.23
Market Cap/Sales 2.44 3.87 5.12
EPS (Earnings Per Share) 46.77 6.88 8.09
BVPS (Book Value Per Share) 95.45 53.92 71.53
P/E 28.12 64.94 37.07
P/BV 13.78 8.29 4.19
EBITDA Margin 15.54% 10.68% 24.66%
ROE 49.00% 12.81% 10.96%
ROA 16.78% 7.26% 9.21%
*Market Price in ₹ as on 13 Sep, 2024

Profit Loss

FY24 FY23 FY22 FY21 FY20
Revenue from operations 3,068.70 3,106.30 2,794.60 2,502.50 2,898.40
Y-o-Y Revenue Growth -1.21% 11.15% 11.67% -13.66% -18.92%
Other Income 29.20 23.30 29.80 13.20 21.10
Total Income 3,097.90 3,129.60 2,824.40 2,515.70 2,919.50
Total Expenses (Excludes Interest and Depreciation) 2,621.00 2,674.90 2,420.10 2,191.50 2,575.80
Operating Profit (After deducting Depreciation) 351.60 351.70 313.90 247.50 261.80
OPM % 11.46 11.32 11.23 9.89 9.03
EBITDA 476.90 454.70 404.30 324.20 343.70
Depreciation 96.10 79.70 60.60 63.50 60.80
EBIT 380.80 375.00 343.70 260.70 282.90
Interest 10.70 8.80 8.80 6.40 6.30
EBT before Exceptional Items 370.10 366.20 334.90 254.30 276.60
Prior period/Exceptional /Extra Ordinary Items 5.50 13.00 19.90 -88.30 0.60
Profit before tax/EBT 364.60 353.20 315.00 342.60 276.00
Tax % 95.60 86.50 83.10 75.00 94.30
Net Profit 269.00 266.70 231.90 267.60 181.70
EPS in Rs 46.77 46.36 40.32 46.54 31.59
EPS Change % 0.88% 14.98% -13.37% 47.33% -8.01%
EBITDA Change % 4.88% 12.47% 24.71% -5.67% 3.74%
Profit growth 0.86% 15.01% -13.34% 47.28% -8.00%
ROCE 56.28% 48.87% 48.04% 30.72% 46.38%
ROE 49.00% 41.52% 39.13% 37.12% 36.35%
Debt / Equity Ratio 0.00 0.00 0.00 0.00 0.00
Sales growth 3Years 7.04%
Sales growth 5Years -3.01%
Dividend per share 10.00 62.50 37.50

Balance Sheet

FY24 FY23 FY22 FY21 FY20
Share Capital 57.50 57.50 57.50 57.50 57.50
Reserves 491.50 584.90 535.20 663.40 442.30
Total shareholders' funds 549.00 642.40 592.70 720.90 499.80
Borrowings 0.00 0.00 0.00 0.00 0.00
Other Liabilities 195.30 178.90 182.50 264.70 225.20
Total Liabilities 1,053.90 1,068.20 998.50 1,127.60 831.90
Fixed Assets 222.70 237.90 195.00 195.60 171.60
Capital WIP 1.80 5.50 8.60 3.20 4.00
Investments 1.10 1.10 0.00 0.00 0.00
Other Assets 224.70 195.00 228.90 154.90 193.60
Total Assets 1,602.90 1,710.60 1,591.20 1,848.50 1,331.70
Cash Equivalents 484.40 565.50 564.00 876.60 276.80
Total Current liability 926.30 943.30 875.80 999.90 721.80
Total Assets -Total Current liabilty 676.60 767.30 715.40 848.60 609.90

Cash Flow

FY24 FY23 FY22 FY21 FY20
Net Cash from / (used in) Operating Activity 324.70 285.20 100.60 576.20 41.80
Net Cash from / (used in) Investing Activity 6.60 -33.00 -8.50 100.00 -100.70
Net Cash from / (used in) Financing Activity -416.60 -266.50 -404.40 -77.00 -203.80
Net Inc/Dec In Cash And Cash Equivalents -85.30 -14.30 -312.30 599.20 -262.70

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 5.53 96.13%
Non Promoters 0.22 3.87%

News

© 2022 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626

+91 98925 31672 | info@chryseum.in

For latest updates

Linkedin-in