company details
Power Exchange of India Limited
- https://powerexindia.in/
- Sector: Capital Market
-
CHRYSEUM SCORE:
5.00/10.00
Power Exchange of India Limited
- Sector: Capital Market
- CHRYSEUM SCORE: 5.00/10.00
Description: PXIL deals into Nation-wide, electronic Exchange for trading of power. Exchange handles power trading and transmission clearance simultaneously. Trading happens for Day Ahead, Day Ahead Contingency, Any Day, Intra Day and Weekly Contracts.
Evaluation is basis the latest financial year disclosures filed by the company
Valuation
Max Score: 3.50
P/E of Company
93.06
AVG P/E of Key Peer/s
28.94
Valuation Score
0.00
Growth
Max Score: 3.50
Sales Growth
29.81%
PAT Growth
29.96%
ROE
29.37%
Growth Score
3.50
Leverage
Max Score: 1.50
Debt / Equity
0.13
AVG Industry Debt / Equity
0.00
Leverage Score
0.00
Management Quality
Max Score: 1.50
Board Structure & Composition
1.00
Related Party Transactions
1.00
Timely Disclosure
1.00
Management Score
1.50
₹595.00 -15.00 (-2.46%)
As on 05 Dec, 2025
Company Description : Power Exchange India Ltd. operates as a power exchange which provides solutions to transform the Indian power markets.
Company Overview
- Name of Company Power Exchange of India Limited
- Sector Capital Market
- ISIN INE03N601010
- Scrip Code PXIL
- CIN U74900MH2008PLC179152
- Pan No AAECP6452C
- Face Value 10
- Price ₹ 595.00
- No. of Shares outstanding 5.85 Cr.
- Market Cap ₹ 3,478.97 Cr
Financials
- Revenue from operations ₹ 77.07 Cr.
- EBITDA ₹ 49.84 Cr.
- EBITDA Margin % 64.67%
- Profit After Tax ₹ 34.55 Cr.
- PAT Margin % 37.17%
- EPS 5.91
- Stock P/E 100.68
- Book Value Per Share 20.12
- P/B 29.57
- Debt/Equity 0.13
Other Key Statistics
- 52 week High/Low 656.00/300.00
- Dividend Per Share 0.00
- Dividend Yield 0.00%
- Sales Growth - 3 years 29.81%
- EBITDA Growth - 3 years 31.80%
- PAT Growth - 3 years 29.96%
- EPS Growth - 3 years 30.00%
- ROE 29.37%
- ROCE 38.13%
- Cash Equivalents 239.68
Peer Comparison
| Key Financials - FY25 | |||
| Company Name | PXIL | IEX | |
| Listing Status | Unlisted | Listed | |
| Revenue from Operations | 77.07 | 537.26 | |
| Total Income | 92.94 | 657.36 | |
| Finance Cost | 0.73 | 2.61 | |
| Depreciation & Amortization | 2.81 | 21.25 | |
| Total Expenses | 46.64 | 107.46 | |
| EBITDA | 49.84 | 573.76 | |
| PAT | 34.55 | 429.16 | |
| No. of Shares Outstanding | 5.85 | 89.17 | |
| EPS (in ₹) | 5.91 | 4.81 | |
| Share Capital | 58.47 | 89.08 | |
| Total Net Worth | 117.62 | 1,136.30 | |
| Total Assets | 326.48 | 2,196.65 | |
| Total Debt | 15.41 | 0.00 | |
| Key Metrics: | |||
| CMP* | 595.00 | 145.31 | |
| Market Cap (In Cr.) | 3,478.97 | 12,957.29 | |
| Market Cap/Sales | 37.43 | 19.71 | |
| EPS (Earnings Per Share) | 5.91 | 4.81 | |
| BVPS (Book Value Per Share) | 20.11 | 12.74 | |
| P/E | 100.68 | 30.21 | |
| P/BV | 29.59 | 11.41 | |
| EBITDA Margin | 64.67% | 106.79% | |
| ROE | 29.37% | 37.77% | |
| ROA | 10.58% | 19.54% | |
Profit Loss
| FY25 | FY24 | FY23 | FY22 | FY21 | |
|---|---|---|---|---|---|
| Revenue from operations | 77.07 | 54.22 | 48.16 | 35.23 | 25.48 |
| Y-o-Y Revenue Growth | 42.14% | 12.58% | 36.70% | 38.27% | 6.57% |
| Other Income | 15.87 | 9.00 | 7.34 | 4.92 | 5.17 |
| Total Income | 92.94 | 63.22 | 55.50 | 40.15 | 30.65 |
| Total Expenses (Excludes Interest and Depreciation) | 43.10 | 29.79 | 22.81 | 18.38 | 19.50 |
| Operating Profit (After deducting Depreciation) | 31.16 | 21.05 | 22.26 | 13.99 | 3.62 |
| OPM % | 40.43 | 38.82 | 46.22 | 39.71 | 14.21 |
| EBITDA | 49.84 | 33.43 | 32.69 | 21.77 | 11.15 |
| Depreciation | 2.81 | 3.38 | 3.09 | 2.86 | 2.36 |
| EBIT | 47.03 | 30.05 | 29.60 | 18.91 | 8.79 |
| Interest | 0.73 | 0.48 | 0.47 | 0.44 | 0.16 |
| EBT before Exceptional Items | 46.30 | 29.57 | 29.13 | 18.47 | 8.63 |
| Prior period/Exceptional /Extra Ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax/EBT | 46.30 | 29.57 | 29.13 | 18.47 | 8.63 |
| Tax | 11.75 | 7.48 | 7.53 | 2.73 | -0.28 |
| Net Profit | 34.55 | 22.09 | 21.60 | 15.74 | 8.91 |
| Profit (loss) of minority interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total profit (loss) for period | 34.55 | 22.09 | 21.60 | 15.74 | 8.91 |
| EPS in Rs | 5.91 | 3.78 | 3.69 | 2.69 | 1.52 |
| EPS Change % | 56.41% | 2.27% | 37.23% | 76.66% | -41.50% |
| EBITDA Change % | 49.09% | 2.26% | 50.16% | 95.25% | -26.31% |
| Profit growth | 56.41% | 2.27% | 37.23% | 76.66% | -41.50% |
| ROCE | 38.13% | 31.47% | 41.19% | 37.12% | 24.14% |
| ROE | 29.37% | 24.04% | 30.90% | 32.62% | 27.42% |
| Debt / Equity Ratio | 0.13 | 0.16 | 0.21 | 0.00 | 0.00 |
| Sales growth 3Years | 29.81% | 28.62% | |||
| Sales growth 5Years | 26.37% | ||||
| Dividend per share | 0.00 | 0.00 |
Balance Sheet
| FY25 | FY24 | FY23 | FY22 | FY21 | |
|---|---|---|---|---|---|
| Share Capital | 58.47 | 58.47 | 58.47 | 58.47 | 58.47 |
| Reserves | 59.15 | 33.42 | 11.44 | -10.22 | -25.98 |
| Total shareholders' funds | 117.62 | 91.89 | 69.91 | 48.25 | 32.49 |
| Borrowings | 15.41 | 15.06 | 14.53 | 0.00 | 0.00 |
| Other Liabilities | 178.37 | 235.30 | 85.66 | 153.45 | 79.97 |
| Total Liabilities | 208.86 | 247.67 | 173.97 | 205.42 | 115.74 |
| Fixed Assets | 5.11 | 6.94 | 5.69 | 6.64 | 8.03 |
| Capital WIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 58.57 | 1.57 | 0.47 | 0.00 | 0.00 |
| Other Assets | 6.33 | 39.16 | 16.06 | 19.73 | 31.93 |
| Total Assets | 326.48 | 352.84 | 173.97 | 205.42 | 115.74 |
| Cash Equivalents | 239.68 | 304.55 | 151.31 | 178.16 | 75.46 |
| Total Current liability | 203.15 | 257.36 | 102.10 | 154.48 | 79.32 |
| Total Assets -Total Current liabilty | 123.33 | 95.48 | 71.87 | 50.94 | 36.42 |
Cash Flow
| FY25 | FY24 | FY23 | FY22 | FY21 | |
|---|---|---|---|---|---|
| Net Cash from / (used in) Operating Activity | -16.54 | 164.78 | -37.07 | 88.18 | -7.76 |
| Net Cash from / (used in) Investing Activity | -13.14 | -6.96 | -19.54 | -12.00 | 15.61 |
| Net Cash from / (used in) Financing Activity | -9.94 | -1.00 | -0.95 | -0.75 | -0.67 |
| Net Inc/Dec In Cash And Cash Equivalents | -39.67 | 156.82 | 34.15 | -8.16 | -155.22 |
Share Holding Pattern
| No. of Shares in Crs. | % Holding | |
|---|---|---|
| Promoters | 2.46 | 42.06% |
| Non Promoters | 3.39 | 57.94% |
News
- State Bank of India board approves selling 6.3% stake in SBI Funds Management via IPO
- National Stock Exchange of India (NSE) Q2FY26 Highlights
- Orbis Financial corporation limited FY25 Highlights
- Parag Parikh Financial Advisory Services Limited Q1FY26 Highlights
- NCDEX gets SEBI’s conditional nod to enter equity markets
- SBI General Insurance, SBI Mutual Fund under consideration for IPO, says Chairman Setty
- NSE Q1FY26 Financial Highlights
- HDFC SECURITIES LIMITED Q1FY26 Highlights
- Coupling of power markets to begin by January 2026
- MSEI Eyes Cash Market Comeback After New Expiry Day Norms
- No obstacle for NSE’s IPO: SEBI chief
- NCDEX entering into Equity and Equity Derivative Segment
- National Securities Depository Limited (NSDL) Q4 FY25 Highlights
- NSE offers $118 million to settle Sebi case, revive IPO
- National Stock Exchange of India (NSE) Q4FY25 Highlights
- MSEI Q3FY25 Financial Highlights
- National Securities Depository Limited Q3FY25 Highlights
- National Stock Exchange of India (NSE) Q3FY25 Highlights
- HDFC Securities Q3FY25 Financial Highlights
- NSDL aims to launch Rs 3,000-cr IPO by next month(March\'25)
- NCDEX Highlights H1FY25
- Zerodha’s Kamath brothers fund, Groww’s parent entity, Share India among 4 to invest in Metropolitan Stock Exchange
- Sebi disposes off proceedings against NSE in co-location probe
- NSE urges market regulator Sebi to take a \'fresh view\' on much-delayed IPO
- SBI MF assets top Rs 10 trn; becomes first fund house to achieve milestone
- NSE creates world record, handles highest number of transactions in a single trading day today
- National Stock Exchange of India (NSE) Q4FY24 & FY24 Financial Highlights
- NSE to launch derivatives on Nifty Next 50 index from Apr 24, gets Sebi nod
- NSE cuts transaction charges by 1%, plans exit from non-core businesses
- HDFC Securities Limited Rights Issue
- NSE’s settlement plea in the co-location case rejected by Sebi
- National Stock Exchange of India (NSE) Q3FY24 Financial Highlights
- NSE has to be glitch-free for at least a year to get IPO approval, says SEBI
- Orbis Financial Corporation raises Rs 102 cr
- NSE sees 6.33 million shares change hands in Sept, institutions pick up the most
- RBI permits SBI Mutual Fund to acquire 9.99% paid-up share capital in IndusInd Bank
- Rocky rupee drives NSE volumes to record high
- HDFC Securities looks to gain active clients with a new trading app
- NSE plans to extend trading hours for derivatives segment in a phased manner
- SEBI puts NSDL\'s proposed Rs 3,000 crore IPO in abeyance: Sources
- NSDL files DRHP with SEBI for IPO
- GIFT Nifty, formerly SGX Nifty, may become tradeable 22 hours a day from July 3
- Trading activity picks up pace in May amid buoyancy in the markets
- NSE gets approval to delist Nifty50 from SGX, SGX Nifty rechristened GIFT Nifty
- National Stock Exchange of India (NSE) Q4FY23 Financial Highlights
- HDFC Securities Limited Q4FY23 Financial Highlights
- Complete transition of SGX-Nifty derivatives contracts to SGX-Connect from July 3
- India NSE\'s IPO plan stumbles at market watchdog\'s door - sources
- Supreme Court asks SEBI to refund Rs 300 crore to NSE
- Ashish Kacholia takes part in Orbis Financial\'s Rs 111-crore fundraising
- National Stock Exchange of India (NSE) Q3FY23 Financial Highlights
- HDFC Securities Q3FY23 Financial Highlights
- NSE co-location case | Stock exchange to now pay SEBI Rs 100 crore as SAT slashes disgorgement order
- Indian stock market to shift to a shorter trading cycle T+1 settlement on Jan 27
- Sebi proposes separating brokers from investors money
- NSDL, India’s first depository, kicks off 2023 IPO plans; IDBI Bank, NSE may sell stake
- Orbis Rights Issue
- At first investor meet, NSE seeks to win back trust
- National Stock Exchange of India (NSE) Q2 Financial Highlights
© 2022 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626
+91 98925 31672 | info@chryseum.in
For latest updates