login
Current Deals

company details

MANASH LIFESTYLE PRIVATE LIMITED

  • www.purplle.com
  • Sector: E-Commerce
  • CHRYSEUM SCORE: 3.50/10.00
    ×

    MANASH LIFESTYLE PRIVATE LIMITED

    • Sector: E-Commerce
    • CHRYSEUM SCORE: 3.50/10.00

    Description: Purplle operates as a online store which offers personal care products for men and women. The products lines include skin care, fragrances, make up, hair care, and body care

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    -79.89

    AVG P/E of Key Peer/s

    724.75

    Valuation Score

    0.00

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    74.38%

    PAT Growth

    NA

    ROE

    -11.48%

    Growth Score

    1.00

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.10

    AVG Industry Debt / Equity

    0.53

    Leverage Score

    1.50

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    0.00

    Management Score

    1.00

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹875781.00 0.00 (0.00%)

As on 09 May, 2025
L 875781.00 52 Week Range H 875781.00
Company Description : Purplle is one of India's largest e-beauty destinations with more than 7 million monthly active users.
Company Overview
  • Name of Company MANASH LIFESTYLE PRIVATE LIMITED
  • Sector E-Commerce
  • ISIN INE070701011
  • Scrip Code PURPLLE
  • CIN U51101MH2011PTC224903
  • Pan No AAHCM7396M
  • Face Value 10
  • Price ₹ 875781.00
  • No. of Shares outstanding 0.01 Cr.
  • Market Cap ₹ 9,959.99 Cr
Financials
  • Revenue from operations ₹ 679.61 Cr.
  • EBITDA ₹ -85.19 Cr.
  • EBITDA Margin % -12.54%
  • Profit After Tax ₹ -124.68 Cr.
  • PAT Margin % -17.20%
  • EPS -10,963.10
  • Stock P/E -79.88
  • Book Value Per Share 95,502.39
  • P/B 9.17
  • Debt/Equity 0.10
Other Key Statistics
  • 52 week High/Low 875781.00/875781.00
  • Dividend Per Share 0.00
  • Dividend Yield 0.00%
  • Sales Growth - 3 years 74.38%
  • EBITDA Growth - 3 years NA
  • PAT Growth - 3 years NA
  • EPS Growth - 3 years NA
  • ROE -11.48%
  • ROCE -9.75%
  • Cash Equivalents 108.73
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY24
Company Name Manash Lifestyle Pvt Ltd FSN E-Commerce Ventures Ltd
Listing Status Unlisted Listed
Revenue from Operations 679.61 6,385.62
Total Income 724.97 6,415.56
Finance Cost 13.98 82.83
Depreciation & Amortization 25.51 224.23
Total Expenses 849.65 6,346.54
EBITDA -85.19 376.08
PAT -124.68 39.74
No. of Shares Outstanding 0.01 285.60
EPS (in ₹) -10,963.10 0.14
Share Capital 0.03 285.59
Total Net Worth 1,086.12 1,281.04
Total Assets 1,389.84 3,400.62
Total Debt 105.52 680.39
Key Metrics:
CMP* 875,781.00 193.03
Market Cap (In Cr.) 9,959.99 55,129.37
Market Cap/Sales 13.74 8.59
EPS (Earnings Per Share) -10,963.10 0.14
BVPS (Book Value Per Share) 95,502.39 4.42
P/E -79.88 1,378.79
P/BV 9.17 43.67
EBITDA Margin -12.54% 5.89%
ROE -11.48% 3.10%
ROA -8.97% 1.17%
*Market Price in ₹ as on 09 May, 2025

Profit Loss

FY24 FY23 FY22 FY21 FY20
Revenue from operations 679.61 474.96 219.89 128.16 91.41
Y-o-Y Revenue Growth 43.09% 116.00% 71.57% 40.20% -8.91%
Other Income 45.36 33.65 7.52 10.92 7.29
Total Income 724.97 508.61 227.41 139.08 98.70
Total Expenses (Excludes Interest and Depreciation) 810.16 706.03 414.21 182.69 118.24
Operating Profit (After deducting Depreciation) -156.06 -253.19 -204.91 -60.30 -29.23
OPM % -22.96 -53.31 -93.19 -47.05 -31.98
EBITDA -85.19 -197.42 -186.80 -43.61 -19.54
Depreciation 25.51 22.12 10.59 5.77 2.40
EBIT -110.70 -219.54 -197.39 -49.38 -21.94
Interest 13.98 10.20 6.41 2.67 2.44
EBT before Exceptional Items -124.68 -229.74 -203.80 -52.05 -24.38
Prior period/Exceptional /Extra Ordinary Items 0.00 0.00 0.00 0.00 0.01
Profit before tax/EBT -124.68 -229.74 -203.80 -52.05 -24.39
Tax 0.00 0.01 0.00 0.00 0.00
Net Profit -124.68 -229.75 -203.80 -52.05 -24.39
Profit (loss) of minority interest 0.30 0.30 -0.17 0.12 0.00
Total profit (loss) for period -124.98 -230.05 -203.63 -52.17 -24.39
EPS in Rs -10,963.10 -20,201.89 -17,920.11 -4,576.75 -2,144.61
EPS Change % -45.73% 12.73% 291.55% 113.41% 497.79%
EBITDA Change % -56.85% 5.69% 328.34% 123.18% 464.74%
Profit growth -45.73% 12.73% 291.55% 113.41% 497.79%
ROCE -9.75% -18.16% -17.43% -19.14% -8.03%
ROE -11.48% -19.69% -18.62% -22.80% -9.18%
Debt / Equity Ratio 0.10 0.05 0.05 0.07 0.05
Sales growth 3Years 74.38% 73.20%
Sales growth 5Years 46.60%
Dividend per share 0.00 0.00

Balance Sheet

FY24 FY23 FY22 FY21 FY20
Share Capital 0.03 0.03 0.02 0.02 0.02
Reserves 1,086.09 1,167.07 1,094.73 228.28 265.58
Total shareholders' funds 1,086.12 1,167.10 1,094.75 228.30 265.60
Borrowings 105.52 60.29 56.85 14.87 13.18
Other Liabilities 73.42 71.99 50.06 33.97 15.08
Total Liabilities 303.73 235.76 179.62 80.95 49.46
Fixed Assets 360.61 359.83 296.55 26.24 4.56
Capital WIP 0.00 0.00 0.00 11.40 7.16
Investments 451.99 525.79 22.80 17.11 0.00
Other Assets 277.79 261.16 157.96 82.34 24.92
Total Assets 1,389.84 1,402.87 1,274.36 309.26 315.06
Cash Equivalents 108.73 86.09 684.66 135.77 226.86
Total Current liability 254.01 194.09 142.06 51.33 41.73
Total Assets -Total Current liabilty 1,135.83 1,208.78 1,132.30 257.93 273.33

Cash Flow

FY24 FY23 FY22 FY21 FY20
Net Cash from / (used in) Operating Activity -124.59 -313.07 -275.07 -81.73 -56.18
Net Cash from / (used in) Investing Activity 62.59 -165.42 -569.91 -123.90 -26.64
Net Cash from / (used in) Financing Activity 17.18 192.95 1,090.62 1.36 273.91
Net Inc/Dec In Cash And Cash Equivalents -44.81 -285.54 245.64 -204.27 191.09

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 0.00 0.00%
Non Promoters 0.01 100.00%

News

© 2022 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626

+91 98925 31672 | info@chryseum.in

For latest updates

Linkedin-in