login
Current Deals

company details

OTIS ELEVATOR CO (INDIA)LTD

  • www.otis.com
  • Sector: Industrial Goods
  • CHRYSEUM SCORE: 8.00/10.00
    ×

    OTIS ELEVATOR CO (INDIA)LTD

    • Sector: Industrial Goods
    • CHRYSEUM SCORE: 8.00/10.00

    Description: Otis Elevator is a manufacturer of Lifts, Escalators And Moving Walkways.

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    22.81

    AVG P/E of Key Peer/s

    NA

    Valuation Score

    2.50

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    17.54%

    PAT Growth

    9.27%

    ROE

    41.48%

    Growth Score

    2.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.00

    AVG Industry Debt / Equity

    0.00

    Leverage Score

    1.50

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹3490.00 0.00 (0.00%)

As on 05 Dec, 2025
L 3360.00 52 Week Range H 4311.00
Company Description : Otis Elevator Company (India) Limited is the Indian subsidiary of Otis Worldwide Corporation. Otis Elevator is a manufacturer of Lifts, Escalators And Moving Walkways.
Company Overview
  • Name of Company OTIS ELEVATOR CO (INDIA)LTD
  • Sector Industrial Goods
  • ISIN INE099A01014
  • Scrip Code OTIS
  • CIN U29150MH1953PLC009158
  • Pan No AAACO0481E
  • Face Value 10
  • Price ₹ 3490.00
  • No. of Shares outstanding 1.18 Cr.
  • Market Cap ₹ 4,121.07 Cr
Financials
  • Revenue from operations ₹ 3,162.23 Cr.
  • EBITDA ₹ 291.13 Cr.
  • EBITDA Margin % 9.21%
  • Profit After Tax ₹ 191.04 Cr.
  • PAT Margin % 5.86%
  • EPS 161.79
  • Stock P/E 21.57
  • Book Value Per Share 390.06
  • P/B 8.95
  • Debt/Equity 0.00
Other Key Statistics
  • 52 week High/Low 4311.00/3360.00
  • Dividend Per Share 0.00
  • Dividend Yield 0.00%
  • Sales Growth - 3 years 17.54%
  • EBITDA Growth - 3 years 7.83%
  • PAT Growth - 3 years 9.27%
  • EPS Growth - 3 years 9.27%
  • ROE 41.48%
  • ROCE 43.62%
  • Cash Equivalents 952.48
All figures below are in INR Crores unless otherwise stated

Profit Loss

FY25 FY24 FY23 FY22 FY21
Revenue from operations 3,162.23 2,770.69 2,435.00 1,947.28 1,710.09
Y-o-Y Revenue Growth 14.13% 13.79% 25.05% 13.87% -3.23%
Other Income 98.46 62.77 46.33 45.16 61.60
Total Income 3,260.69 2,833.46 2,481.33 1,992.44 1,771.69
Total Expenses (Excludes Interest and Depreciation) 2,969.56 2,516.36 2,234.34 1,760.21 1,517.57
Operating Profit (After deducting Depreciation) 163.02 228.07 173.01 157.53 163.72
OPM % 5.16 8.23 7.11 8.09 9.57
EBITDA 291.13 317.10 246.99 232.23 254.12
Depreciation 29.65 26.26 27.65 29.54 28.80
EBIT 261.48 290.84 219.34 202.69 225.32
Interest 5.51 5.14 6.58 4.09 3.98
EBT before Exceptional Items 255.97 285.70 212.76 198.60 221.34
Prior period/Exceptional /Extra Ordinary Items 0.00 0.00 0.00 0.00 0.00
Profit before tax/EBT 255.97 285.70 212.76 198.60 221.34
Tax 64.93 76.11 58.05 52.18 57.59
Net Profit 191.04 209.59 154.71 146.42 163.75
Profit (loss) of minority interest 0.00 0.00 0.00 0.00 0.00
Total profit (loss) for period 191.04 209.59 154.71 146.42 163.75
EPS in Rs 161.79 177.50 131.02 124.00 138.67
EPS Change % -8.85% 35.48% 5.66% -10.58% -10.22%
EBITDA Change % -8.19% 28.39% 6.36% -8.61% -21.32%
Profit growth -8.85% 35.47% 5.66% -10.58% -10.21%
ROCE 43.62% 77.41% 67.14% 57.34% 59.70%
ROE 41.48% 77.83% 70.64% 61.60% 66.09%
Debt / Equity Ratio 0.00 0.00 0.00 0.00 0.00
Sales growth 3Years 17.54%
Sales growth 5Years 12.34%
Dividend per share 0.00 0.00 150.00 235.00

Balance Sheet

FY25 FY24 FY23 FY22 FY21
Share Capital 11.81 11.81 11.81 11.81 11.81
Reserves 448.78 257.48 207.19 225.89 235.96
Total shareholders' funds 460.59 269.29 219.00 237.70 247.77
Borrowings 0.00 0.00 0.00 0.00 0.00
Other Liabilities 1,094.84 882.04 788.70 798.81 643.72
Total Liabilities 1,949.33 1,628.91 1,537.39 1,419.89 1,199.85
Fixed Assets 106.66 98.89 80.86 74.09 80.36
Capital WIP 10.28 4.58 6.60 2.60 0.91
Investments 0.00 0.00 0.00 0.00 0.00
Other Assets 388.77 283.85 184.56 161.45 182.40
Total Assets 2,409.92 1,898.20 1,756.39 1,657.59 1,447.62
Cash Equivalents 952.48 659.79 550.13 543.12 513.71
Total Current liability 1,810.46 1,522.50 1,429.68 1,304.09 1,070.23
Total Assets -Total Current liabilty 599.46 375.70 326.71 353.50 377.39

Cash Flow

FY25 FY24 FY23 FY22 FY21
Net Cash from / (used in) Operating Activity 290.69 264.06 202.09 193.19 217.49
Net Cash from / (used in) Investing Activity 19.58 26.42 -2.21 11.00 12.13
Net Cash from / (used in) Financing Activity -18.27 114.24 4.09 -175.10 -194.99
Net Inc/Dec In Cash And Cash Equivalents 292.00 653.71 539.47 29.09 34.63

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 1.16 98.24%
Non Promoters 0.02 1.76%

News

© 2022 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626

+91 98925 31672 | info@chryseum.in

For latest updates

Linkedin-in