login
Current Deals

company details

OFB Tech Private Limited

  • https://www.ofbusiness.com/
  • Sector: E-commerce
  • CHRYSEUM SCORE: 4.50/10.00
    ×

    OFB Tech Private Limited

    • Sector: E-commerce
    • CHRYSEUM SCORE: 4.50/10.00

    Description: OfBusiness is a tech-enabled platform that facilitates raw material procurement and credit for SMEs with focus in the manufacturing and infrastructure sectors.

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    44.03

    AVG P/E of Key Peer/s

    37.08

    Valuation Score

    1.00

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    122.67%

    PAT Growth

    121.27%

    ROE

    7.72%

    Growth Score

    2.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.82

    AVG Industry Debt / Equity

    0.00

    Leverage Score

    0.00

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    0.00

    Management Score

    1.00

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹345.00 0.00 (0.00%)

As on 18 Apr, 2025
L 345.00 52 Week Range H 345.00
Company Description : OfBusiness is a tech-enabled platform that facilitates raw material procurement and credit for SMEs with focus in the manufacturing and infrastructure sectors.
Company Overview
  • Name of Company OFB Tech Private Limited
  • Sector E-commerce
  • ISIN INE06DH01023
  • Scrip Code OfBusiness
  • CIN U74140DL2015PTC284428
  • Pan No AACCO1867C
  • Face Value 1
  • Price ₹ 345.00
  • No. of Shares outstanding 101.38 Cr.
  • Market Cap ₹ 34,976.10 Cr
Financials
  • Revenue from operations ₹ 19,296.27 Cr.
  • EBITDA ₹ 1,452.51 Cr.
  • EBITDA Margin % 7.53%
  • Profit After Tax ₹ 602.98 Cr.
  • PAT Margin % 3.09%
  • EPS 5.95
  • Stock P/E 57.98
  • Book Value Per Share 77.09
  • P/B 4.48
  • Debt/Equity 0.82
Other Key Statistics
  • 52 week High/Low 345.00/345.00
  • Dividend Per Share 0.00
  • Dividend Yield 0.00%
  • Sales Growth - 3 years 122.67%
  • EBITDA Growth - 3 years 99.29%
  • PAT Growth - 3 years 121.27%
  • EPS Growth - 3 years -74.20%
  • ROE 7.72%
  • ROCE 12.24%
  • Cash Equivalents 501.11
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY24
Company Name OFB Tech Private Limited IndiaMART InterMESH Ltd
Listing Status Unlisted Listed
Revenue from Operations 19,296.27 1,196.77
Total Income 19,528.17 1,407.38
Finance Cost 468.17 8.91
Depreciation & Amortization 151.92 36.46
Total Expenses 18,695.75 910.79
EBITDA 1,452.51 541.96
PAT 602.98 333.95
No. of Shares Outstanding 101.38 6.00
EPS (in ₹) 5.95 55.68
Share Capital 31.47 59.94
Total Net Worth 7,815.58 1,736.11
Total Assets 16,369.48 3,448.60
Total Debt 6,390.43 0.00
Key Metrics:
CMP* 345.00 2,196.60
Market Cap (In Cr.) 34,976.10 13,179.60
Market Cap/Sales 1.79 9.36
EPS (Earnings Per Share) 5.95 55.68
BVPS (Book Value Per Share) 77.09 289.45
P/E 57.98 39.45
P/BV 4.48 7.59
EBITDA Margin 7.53% 45.29%
ROE 7.72% 19.24%
ROA 3.68% 9.68%
*Market Price in ₹ as on 18 Apr, 2025

Profit Loss

FY24 FY23 FY22 FY21 FY20
Revenue from operations 19,296.27 15,342.58 7,139.52 1,747.90 849.81
Y-o-Y Revenue Growth 25.77% 114.90% 308.46% 105.68% 33.81%
Other Income 231.90 316.01 129.81 9.49 10.28
Total Income 19,528.17 15,658.59 7,269.33 1,757.39 860.09
Total Expenses (Excludes Interest and Depreciation) 18,075.66 14,670.51 6,820.51 1,573.87 742.11
Operating Profit (After deducting Depreciation) 1,220.61 672.07 319.01 174.03 107.70
OPM % 6.33 4.38 4.47 9.96 12.67
EBITDA 1,452.51 988.08 448.82 183.52 117.98
Depreciation 151.92 114.64 16.08 6.38 5.46
EBIT 1,300.59 873.44 432.74 177.14 112.52
Interest 468.17 252.32 156.96 99.80 67.68
EBT before Exceptional Items 832.42 621.12 275.78 77.34 44.84
Prior period/Exceptional /Extra Ordinary Items 37.62 0.00 0.00 0.00 0.00
Profit before tax/EBT 794.80 621.12 275.78 77.34 44.84
Tax 191.82 157.87 74.67 21.68 12.54
Net Profit 602.98 463.25 201.11 55.66 32.30
Profit (loss) of minority interest 0.00 0.00 0.00 0.00 0.00
Total profit (loss) for period 602.98 463.25 201.11 55.66 32.30
EPS in Rs 5.95 4.57 272.73 346.52 243.49
EPS Change % 30.16% -98.32% -21.29% 42.31% -3.73%
EBITDA Change % 47.00% 120.15% 144.56% 55.55% 199.37%
Profit growth 30.16% 130.35% 261.32% 72.32% 89.11%
ROCE 12.24% 9.29% 5.78% 13.42% 12.65%
ROE 7.72% 6.38% 3.20% 6.31% 5.21%
Debt / Equity Ratio 0.82 0.64 0.40 1.59 0.73
Sales growth 3Years 122.67% 162.34%
Sales growth 5Years 97.94%
Dividend per share 0.00 0.00

Balance Sheet

FY24 FY23 FY22 FY21 FY20
Share Capital 31.47 31.13 31.09 0.01 0.01
Reserves 7,784.11 7,227.59 6,246.89 881.88 620.13
Total shareholders' funds 7,815.58 7,258.72 6,277.98 881.89 620.14
Borrowings 6,390.43 4,628.82 2,522.39 1,402.64 454.43
Other Liabilities 642.18 460.95 240.22 87.52 353.93
Total Liabilities 7,646.41 6,387.31 3,336.88 1,516.28 822.64
Fixed Assets 2,898.34 2,310.94 1,049.54 18.06 15.77
Capital WIP 0.00 0.00 0.00 0.00 0.00
Investments 1,946.25 2,615.01 3,270.66 183.80 16.02
Other Assets 1,221.77 868.86 507.97 76.43 33.76
Total Assets 16,369.48 13,646.03 9,614.86 2,398.17 1,442.78
Cash Equivalents 501.11 434.70 787.50 361.21 194.72
Total Current liability 5,742.97 4,240.02 2,126.52 1,077.76 553.16
Total Assets -Total Current liabilty 10,626.51 9,406.01 7,488.34 1,320.41 889.62

Cash Flow

FY24 FY23 FY22 FY21 FY20
Net Cash from / (used in) Operating Activity -1,589.35 -2,709.49 -2,016.11 -496.11 -618.89
Net Cash from / (used in) Investing Activity 197.85 -80.85 -3,725.32 -162.32 51.32
Net Cash from / (used in) Financing Activity 1,466.02 2,352.06 6,074.84 826.35 710.99
Net Inc/Dec In Cash And Cash Equivalents 74.52 -438.29 333.41 167.93 143.43

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 28.88 28.48%
Non Promoters 72.50 71.52%

News

© 2022 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626

+91 98925 31672 | info@chryseum.in

For latest updates

Linkedin-in