login
Current Deals

company details

NATIONAL STOCK EXCHANGE OF INDIA LTD.

  • https://www.nseindia.com/
  • Sector: Capital Market
  • CHRYSEUM SCORE: 10.00/10.00
    ×

    NATIONAL STOCK EXCHANGE OF INDIA LTD.

    • Sector: Capital Market
    • CHRYSEUM SCORE: 10.00/10.00

    Description: National Stock Exchange of India offers comprehensive coverage of the Indian capital markets across asset classes. The company’s fully-integrated business model comprises exchange listing, trading services, clearing and settlement services, indices, market data feeds, technology solutions and financial education offerings.

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    41.33

    AVG P/E of Key Peer/s

    99.61

    Valuation Score

    3.50

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    27.28%

    PAT Growth

    32.85%

    ROE

    40.15%

    Growth Score

    3.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.00

    AVG Industry Debt / Equity

    0.00

    Leverage Score

    1.50

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹1970.00 -30.00 (-1.50%)

As on 04 Mar, 2026
L 1040.00 52 Week Range H 2330.00
Company Description : NSE is India's largest stock exchange and also the world's largest derivative exchange.
Company Overview
  • Name of Company NATIONAL STOCK EXCHANGE OF INDIA LTD.
  • Sector Capital Market
  • ISIN INE721I01024
  • Scrip Code NSE
  • CIN U67120MH1992PLC069769
  • Pan No AAACN1797L
  • Face Value NA
  • Price ₹ 1970.00
  • No. of Shares outstanding 247.50 Cr.
  • Market Cap ₹ 487,575.00 Cr
Financials
  • Revenue from operations ₹ 17,140.68 Cr.
  • EBITDA ₹ 14,917.13 Cr.
  • EBITDA Margin % 87.03%
  • Profit After Tax ₹ 12,187.94 Cr.
  • PAT Margin % 63.56%
  • EPS 49.24
  • Stock P/E 40.01
  • Book Value Per Share 122.64
  • P/B 16.06
  • Debt/Equity 0.00
Other Key Statistics
  • 52 week High/Low 2330.00/1040.00
  • Dividend Per Share 35.00
  • Dividend Yield 1.78%
  • Sales Growth - 3 years 27.28%
  • EBITDA Growth - 3 years 27.68%
  • PAT Growth - 3 years 32.85%
  • EPS Growth - 3 years 32.87%
  • ROE 40.15%
  • ROCE 33.21%
  • Cash Equivalents 27514.21
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY25
Company Name NSE BSE MCX
Listing Status Unlisted Listed Listed
Revenue from Operations 17,140.68 2,957.34 1,112.66
Total Income 19,176.83 3,236.31 1,208.86
Finance Cost 0.00 0.00 0.45
Depreciation & Amortization 546.59 112.98 63.75
Total Expenses 4,806.29 1,480.63 511.55
EBITDA 14,917.13 1,868.66 761.51
PAT 12,187.94 1,325.89 560.04
No. of Shares Outstanding 247.50 40.61 25.50
EPS (in ₹) 49.24 32.65 21.96
Share Capital 247.50 27.07 51.00
Total Net Worth 30,353.33 4,575.70 1,884.40
Total Assets 69,466.64 10,341.65 4,325.17
Total Debt 0.00 0.00 0.00
Key Metrics:
CMP* 1,970.00 2,626.90 2,478.50
Market Cap (In Cr.) 487,575.00 106,678.41 63,201.75
Market Cap/Sales 25.43 32.96 52.28
EPS (Earnings Per Share) 49.24 32.65 21.96
BVPS (Book Value Per Share) 122.64 112.67 73.90
P/E 40.01 80.46 112.86
P/BV 16.06 23.31 33.54
EBITDA Margin 87.03% 63.19% 68.44%
ROE 40.15% 28.98% 29.72%
ROA 17.55% 12.82% 12.95%
*Market Price in ₹ as on 04 Mar, 2026

Profit Loss

FY25 FY24 FY23 FY22 FY21
Revenue from operations 17,140.68 14,780.01 11,856.23 8,313.13 5,624.82
Y-o-Y Revenue Growth 15.97% 24.66% 42.62% 47.79% 60.35%
Other Income 2,036.15 1,653.60 909.13 560.66 577.51
Total Income 19,176.83 16,433.61 12,765.36 8,873.79 6,202.33
Total Expenses (Excludes Interest and Depreciation) 4,259.70 3,169.35 2,224.77 1,707.86 1,484.14
Operating Profit (After deducting Depreciation) 12,334.39 11,171.11 9,247.40 6,294.82 3,914.67
OPM % 71.96 75.58 78.00 75.72 69.60
EBITDA 14,917.13 13,264.26 10,540.59 7,165.93 4,718.19
Depreciation 546.59 439.55 384.06 310.45 226.01
EBIT 14,370.54 12,824.71 10,156.53 6,855.48 4,492.18
Interest 0.00 0.00 0.00 0.00 0.00
EBT before Exceptional Items 14,370.54 12,824.71 10,156.53 6,855.48 4,492.18
Prior period/Exceptional /Extra Ordinary Items -1,209.47 -100.54 -88.50 -175.76 93.11
Profit before tax/EBT 15,580.01 12,925.25 10,245.03 7,031.24 4,399.07
Tax 3,869.03 2,777.80 2,539.70 1,832.95 891.55
Net Profit 12,187.94 8,305.74 7,355.99 5,198.29 3,507.52
Profit (loss) of minority interest -0.25 0.08 1.18 3.32 -65.90
Total profit (loss) for period 12,188.19 8,305.66 7,354.81 5,194.97 3,573.42
EPS in Rs 49.24 33.56 29.72 20.99 14.44
EPS Change % 46.74% 12.93% 41.58% 45.38% 89.59%
EBITDA Change % 12.46% 25.84% 47.09% 51.88% 77.67%
Profit growth 46.74% 12.91% 41.51% 48.20% 97.92%
ROCE 33.21% 38.36% 38.80% 34.03% 28.66%
ROE 40.15% 34.64% 35.91% 33.69% 30.14%
Debt / Equity Ratio 0.00 0.00 0.00 0.00 0.00
Sales growth 3Years 27.28%
Sales growth 5Years 37.34%
Dividend per share 35.00 18.00 16.00 8.40

Balance Sheet

FY25 FY24 FY23 FY22 FY21
Share Capital 247.50 49.50 49.50 49.50 49.50
Reserves 30,105.83 23,924.38 20,430.89 15,368.78 11,586.43
Total shareholders' funds 30,353.33 23,973.88 20,480.39 15,418.28 11,635.93
Borrowings 0.00 0.00 0.00 0.00 0.00
Other Liabilities 21,334.60 27,817.67 7,656.89 13,260.65 15,110.50
Total Liabilities 27,037.80 32,579.67 10,800.16 15,933.49 17,569.69
Fixed Assets 1,651.28 1,172.74 1,121.74 1,130.66 832.04
Capital WIP 3.85 31.89 53.42 90.54 10.69
Investments 30,982.18 24,599.06 17,305.30 12,857.26 9,829.14
Other Assets 4,522.37 5,775.15 2,603.28 2,460.29 3,559.98
Total Assets 69,466.64 65,464.00 36,564.34 35,607.00 29,205.64
Cash Equivalents 27,514.21 29,111.04 11,583.18 16,322.78 13,457.55
Total Current liability 26,190.77 32,027.31 10,385.69 15,463.88 13,533.94
Total Assets -Total Current liabilty 43,275.87 33,436.69 26,178.65 20,143.12 15,671.70

Cash Flow

FY25 FY24 FY23 FY22 FY21
Net Cash from / (used in) Operating Activity 4,091.49 29,744.30 1,734.49 5,831.69 2,904.26
Net Cash from / (used in) Investing Activity -5,557.69 -8,336.31 -3,217.04 -4,185.27 -2,402.33
Net Cash from / (used in) Financing Activity -4,599.75 -3,993.69 -2,099.98 -1,258.31 -570.76
Net Inc/Dec In Cash And Cash Equivalents -6,065.95 17,414.30 -3,582.53 388.11 -68.83

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 0.00 0.00%
Non Promoters 247.50 100.00%

News

© 2022 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626

+91 98925 31672 | info@chryseum.in

For latest updates

Linkedin-in
OTP Verification
< Back