login
Current Deals

company details

NATIONAL STOCK EXCHANGE OF INDIA LTD.

  • https://www.nseindia.com/
  • Sector: Capital Market
  • CHRYSEUM SCORE: 10.00/10.00
    ×

    NATIONAL STOCK EXCHANGE OF INDIA LTD.

    • Sector: Capital Market
    • CHRYSEUM SCORE: 10.00/10.00

    Description: National Stock Exchange of India offers comprehensive coverage of the Indian capital markets across asset classes. The company’s fully-integrated business model comprises exchange listing, trading services, clearing and settlement services, indices, market data feeds, technology solutions and financial education offerings.

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    45.44

    AVG P/E of Key Peer/s

    208.86

    Valuation Score

    3.50

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    37.99%

    PAT Growth

    33.29%

    ROE

    34.64%

    Growth Score

    3.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.00

    AVG Industry Debt / Equity

    0.00

    Leverage Score

    1.50

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹1540.00 10 (0.65%)

As on 18 Apr, 2025
L 1460.00 52 Week Range H 1630.00
Company Description : NSE is India's largest stock exchange and also the world's largest derivative exchange.
Company Overview
  • Name of Company NATIONAL STOCK EXCHANGE OF INDIA LTD.
  • Sector Capital Market
  • ISIN INE721I01024
  • Scrip Code NSE
  • CIN U67120MH1992PLC069769
  • Pan No AAACN1797L
  • Face Value NA
  • Price ₹ 1540.00
  • No. of Shares outstanding 247.50 Cr.
  • Market Cap ₹ 381,150.00 Cr
Financials
  • Revenue from operations ₹ 14,780.01 Cr.
  • EBITDA ₹ 13,264.26 Cr.
  • EBITDA Margin % 89.74%
  • Profit After Tax ₹ 8,305.74 Cr.
  • PAT Margin % 50.54%
  • EPS 33.56
  • Stock P/E 45.89
  • Book Value Per Share 96.86
  • P/B 15.90
  • Debt/Equity 0.00
Other Key Statistics
  • 52 week High/Low 1630.00/1460.00
  • Dividend Per Share 18.00
  • Dividend Yield 1.17%
  • Sales Growth - 3 years 37.99%
  • EBITDA Growth - 3 years 41.14%
  • PAT Growth - 3 years 33.29%
  • EPS Growth - 3 years 32.46%
  • ROE 34.64%
  • ROCE 38.36%
  • Cash Equivalents 29111.04
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY24
Company Name NSE BSE MCX
Listing Status Unlisted Listed Listed
Revenue from Operations 14,780.01 1,390.03 683.55
Total Income 16,433.61 1,617.90 758.94
Finance Cost 0.00 15.05 0.27
Depreciation & Amortization 439.55 95.44 35.93
Total Expenses 3,608.90 1,100.82 655.44
EBITDA 13,264.26 627.57 139.70
PAT 8,305.74 771.66 83.11
No. of Shares Outstanding 247.50 13.54 5.10
EPS (in ₹) 33.56 57.00 16.30
Share Capital 49.50 27.07 51.00
Total Net Worth 23,973.88 3,454.66 1,378.47
Total Assets 65,464.00 9,450.23 3,408.79
Total Debt 0.00 0.00 0.00
Key Metrics:
CMP* 1,540.00 5,931.00 5,668.50
Market Cap (In Cr.) 381,150.00 80,305.74 28,909.35
Market Cap/Sales 23.19 49.64 38.09
EPS (Earnings Per Share) 33.56 57.00 16.30
BVPS (Book Value Per Share) 96.86 255.19 270.30
P/E 45.89 104.05 347.76
P/BV 15.90 23.24 20.97
EBITDA Margin 89.74% 45.15% 20.44%
ROE 34.64% 22.34% 6.03%
ROA 12.69% 8.17% 2.44%
*Market Price in ₹ as on 18 Apr, 2025

Profit Loss

FY24 FY23 FY22 FY21 FY20
Revenue from operations 14,780.01 11,856.23 8,313.13 5,624.82 3,507.93
Y-o-Y Revenue Growth 24.66% 42.62% 47.79% 60.35% 17.03%
Other Income 1,653.60 909.13 560.66 577.51 389.59
Total Income 16,433.61 12,765.36 8,873.79 6,202.33 3,897.52
Total Expenses (Excludes Interest and Depreciation) 3,169.35 2,224.77 1,707.86 1,484.14 1,241.98
Operating Profit (After deducting Depreciation) 11,171.11 9,247.40 6,294.82 3,914.67 2,085.17
OPM % 75.58 78.00 75.72 69.60 59.44
EBITDA 13,264.26 10,540.59 7,165.93 4,718.19 2,655.54
Depreciation 439.55 384.06 310.45 226.01 180.78
EBIT 12,824.71 10,156.53 6,855.48 4,492.18 2,474.76
Interest 0.00 0.00 0.00 0.00 0.00
EBT before Exceptional Items 12,824.71 10,156.53 6,855.48 4,492.18 2,474.76
Prior period/Exceptional /Extra Ordinary Items -100.54 -88.50 -175.76 93.11 62.08
Profit before tax/EBT 12,925.25 10,245.03 7,031.24 4,399.07 2,412.68
Tax 2,777.80 2,539.70 1,832.95 891.55 640.47
Net Profit 8,305.74 7,355.99 5,198.29 3,507.52 1,772.21
Profit (loss) of minority interest 0.08 1.18 3.32 -65.90 -112.57
Total profit (loss) for period 8,305.66 7,354.81 5,194.97 3,573.42 1,884.78
EPS in Rs 33.56 29.72 20.99 14.44 7.62
EPS Change % 12.93% 41.58% 45.38% 89.59% 10.35%
EBITDA Change % 25.84% 47.09% 51.88% 77.67% 8.77%
Profit growth 12.91% 41.51% 48.20% 97.92% 10.69%
ROCE 38.36% 38.80% 34.03% 28.66% 20.10%
ROE 34.64% 35.91% 33.69% 30.14% 20.56%
Debt / Equity Ratio 0.00 0.00 0.00 0.00 0.00
Sales growth 3Years 37.99%
Sales growth 5Years 37.59%
Dividend per share 18.00 16.00 8.40

Balance Sheet

FY24 FY23 FY22 FY21 FY20
Share Capital 49.50 49.50 49.50 49.50 49.50
Reserves 23,924.38 20,430.89 15,368.78 11,586.43 8,571.76
Total shareholders' funds 23,973.88 20,480.39 15,418.28 11,635.93 8,621.26
Borrowings 0.00 0.00 0.00 0.00 0.00
Other Liabilities 27,817.67 7,656.89 13,260.65 15,110.50 13,223.67
Total Liabilities 32,579.67 10,800.16 15,933.49 17,569.69 15,548.34
Fixed Assets 1,172.74 1,121.74 1,130.66 832.04 627.68
Capital WIP 31.89 53.42 90.54 10.69 34.25
Investments 24,599.06 17,305.30 12,857.26 9,829.14 6,521.09
Other Assets 5,775.15 2,603.28 2,460.29 3,559.98 3,458.01
Total Assets 65,464.00 36,564.34 35,607.00 29,205.64 24,170.33
Cash Equivalents 29,111.04 11,583.18 16,322.78 13,457.55 12,538.39
Total Current liability 32,027.31 10,385.69 15,463.88 13,533.94 11,858.48
Total Assets -Total Current liabilty 33,436.69 26,178.65 20,143.12 15,671.70 12,311.85

Cash Flow

FY24 FY23 FY22 FY21 FY20
Net Cash from / (used in) Operating Activity 29,744.30 1,734.49 5,831.69 2,904.26 3,627.63
-8,336.31 -3,217.04 -4,185.27 -2,402.33 178.06
Net Cash from / (used in) Financing Activity -3,993.69 -2,099.98 -1,258.31 -570.76 -1,083.63
Net Inc/Dec In Cash And Cash Equivalents 17,414.30 -3,582.53 388.11 -68.83 2,722.06

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 0.00 0.00%
Non Promoters 247.50 100.00%

News

© 2022 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626

+91 98925 31672 | info@chryseum.in

For latest updates

Linkedin-in