Contact Us
Current Deals

Company Details

NATIONAL E-REPOSITORY LIMITED

  • https://www.nerlindia.com/
  • Sector: Capital Market
  • CHRYSEUM SCORE: 3.00/10.00
    ×

    NATIONAL E-REPOSITORY LIMITED

    • Sector: Capital Market
    • CHRYSEUM SCORE: 3.00/10.00

    Description: NERL is an Indian company that provides a digital platform for creating, managing, and storing Electronic Negotiable Warehouse Receipts (eNWRs) for commodities

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    -111.22

    AVG P/E of Key Peer/s

    NA

    Valuation Score

    0.00

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    -0.27%

    PAT Growth

    NA

    ROE

    -8.66%

    Growth Score

    0.00

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.00

    AVG Industry Debt / Equity

    NA

    Leverage Score

    1.50

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹54.50 2 (3.81%)

As on 12 May, 2026
L 52.00 52 Week Range H 63.00
Company Description : NERL is an Indian company that provides a digital platform for creating, managing, and storing Electronic Negotiable Warehouse Receipts (eNWRs) for commodities
Company Overview
  • Name of Company NATIONAL E-REPOSITORY LIMITED
  • Sector Capital Market
  • ISIN INE878X01013
  • Scrip Code NERL
  • CIN U93090MH2017PLC291035
  • Pan No AAFCN4933R
  • Face Value 10
  • Price ₹ 54.50
  • No. of Shares outstanding 8.10 Cr.
  • Market Cap ₹ 441.45 Cr
Financials
  • Revenue from operations ₹ 9.65 Cr.
  • EBITDA ₹ -3.19 Cr.
  • EBITDA Margin % -33.06%
  • Profit After Tax ₹ -3.99 Cr.
  • PAT Margin % -33.25%
  • EPS -0.49
  • Stock P/E -111.22
  • Book Value Per Share 5.69
  • P/B 9.58
  • Debt/Equity 0.00
Other Key Statistics
  • 52 week High/Low 63.00/52.00
  • Dividend Per Share 0.00
  • Dividend Yield 0.00%
  • Sales Growth - 3 years -0.27%
  • EBITDA Growth - 3 years NA
  • PAT Growth - 3 years NA
  • EPS Growth - 3 years NA
  • ROE -8.66%
  • ROCE -11.35%
  • Cash Equivalents 16.96
All figures below are in INR Crores unless otherwise stated

Profit Loss

FY25 FY24 FY23 FY22 FY21
Revenue from operations 9.65 8.58 7.42 9.73 5.47
Y-o-Y Revenue Growth 12.47% 15.63% -23.74% 77.88% -17.74%
Other Income 2.35 2.32 2.17 2.23 2.45
Total Income 12.00 10.90 9.59 11.96 7.92
Total Expenses (Excludes Interest and Depreciation) 15.19 13.62 11.78 9.92 9.92
Operating Profit (After deducting Depreciation) -7.68 -9.05 -9.48 -5.84 -9.75
OPM % -79.59% -105.48% -127.76% -60.02% -178.24%
EBITDA -3.19 -2.72 -2.19 2.04 -2.00
Depreciation 2.14 4.01 5.12 5.65 5.30
EBIT -5.33 -6.73 -7.31 -3.61 -7.30
Interest 0.00 0.00 0.00 0.00 0.00
EBT before Exceptional Items -5.33 -6.73 -7.31 -3.61 -7.30
Prior period/Exceptional /Extra Ordinary Items 0.00 0.00 0.00 0.00 0.00
Profit before tax/EBT -5.33 -6.73 -7.31 -3.61 -7.30
Tax -1.34 -1.72 -1.80 -0.92 -1.83
Net Profit -3.99 -5.01 -5.51 -2.69 -5.47
Profit (loss) of minority interest 0.00 0.00 0.00 0.00 0.00
Total profit (loss) for period -3.99 -5.01 -5.51 -2.69 -5.47
EPS in Rs -0.49 -0.62 -0.68 -0.33 -0.68
EPS Change % -20.36% -9.07% 104.83% -50.82% -32.88%
EBITDA Change % 17.28% 24.20% -207.35% -202.00% 119.78%
Profit growth -20.36% -9.07% 104.83% -50.82% -32.88%
ROCE -11.35% -13.23% -13.08% -5.88% -11.35%
ROE -8.66% -9.97% -9.95% -4.41% -8.59%
Debt / Equity Ratio 0.00 0.00 0.00 0.00 0.00
Sales growth 3Years -0.27%
Sales growth 5Years 7.73%
Dividend per share 0.00

Balance Sheet

FY25 FY24 FY23 FY22 FY21
Share Capital 81.00 81.00 81.00 81.00 81.00
Reserves -34.90 -30.75 -25.64 -20.06 -17.31
Total shareholders' funds 46.10 50.25 55.36 60.94 63.69
Borrowings 0.00 0.00 0.00 0.00 0.00
Other Liabilities 8.79 9.17 9.21 9.38 8.95
Total Liabilities 11.94 11.55 11.33 11.36 10.62
Fixed Assets 13.65 14.76 18.28 22.87 27.72
Capital WIP 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00
Other Assets 14.26 12.20 11.89 17.49 10.56
Total Assets 58.04 61.80 66.69 72.30 74.31
Cash Equivalents 16.96 23.20 27.00 23.68 28.63
Total Current liability 11.08 10.94 10.82 10.95 10.02
Total Assets -Total Current liabilty 46.96 50.86 55.87 61.35 64.29

Cash Flow

FY25 FY24 FY23 FY22 FY21
Net Cash from / (used in) Operating Activity -5.14 -4.87 -3.96 1.10 -3.56
Net Cash from / (used in) Investing Activity 4.35 6.41 3.76 -0.75 3.70
Net Cash from / (used in) Financing Activity
Net Inc/Dec In Cash And Cash Equivalents -0.79 1.54 -0.19 0.35 0.14

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 5.45 67.22%
Non Promoters 2.65 32.78%

News

NATIONAL E-REPOSITORY LIMITED

  • https://www.nerlindia.com/
  • Sector: Capital Market
  • CHRYSEUM SCORE: 3.00/10.00
    ×

    NATIONAL E-REPOSITORY LIMITED

    • Sector: Capital Market
    • CHRYSEUM SCORE: 3.00/10.00

    Description: NERL is an Indian company that provides a digital platform for creating, managing, and storing Electronic Negotiable Warehouse Receipts (eNWRs) for commodities

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    -111.22

    AVG P/E of Key Peer/s

    NA

    Valuation Score

    0.00

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    -0.27%

    PAT Growth

    NA

    ROE

    -8.66%

    Growth Score

    0.00

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.00

    AVG Industry Debt / Equity

    NA

    Leverage Score

    1.50

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹54.50 2 (3.81%)

As on 12 May, 2026
L 52.00 52 Week Range H 63.00
Company Description : NERL is an Indian company that provides a digital platform for creating, managing, and storing Electronic Negotiable Warehouse Receipts (eNWRs) for commodities
Company Overview
  • Name of Company NATIONAL E-REPOSITORY LIMITED
  • Sector Capital Market
  • ISIN INE878X01013
  • Scrip Code NERL
  • CIN U93090MH2017PLC291035
  • Pan No AAFCN4933R
  • Face Value 10
  • Price ₹ 54.50
  • No. of Shares outstanding 8.10 Cr.
  • Market Cap ₹ 441.45 Cr
Financials
  • Revenue from operations ₹ 9.65 Cr.
  • EBITDA ₹ -3.19 Cr.
  • EBITDA Margin % -33.06%
  • Profit After Tax ₹ -3.99 Cr.
  • PAT Margin % -33.25%
  • EPS -0.49
  • Stock P/E -111.22
  • Book Value Per Share 5.69
  • P/B 9.58
  • Debt/Equity 0.00
Other Key Statistics
  • 52 week High/Low 63.00/52.00
  • Dividend Per Share 0.00
  • Dividend Yield 0.00%
  • Sales Growth - 3 years -0.27%
  • EBITDA Growth - 3 years NA
  • PAT Growth - 3 years NA
  • EPS Growth - 3 years NA
  • ROE -8.66%
  • ROCE -11.35%
  • Cash Equivalents 16.96
All figures below are in INR Crores unless otherwise stated

Profit Loss

FY25 FY24 FY23 FY22 FY21
Revenue from operations 9.65 8.58 7.42 9.73 5.47
Y-o-Y Revenue Growth 12.47% 15.63% -23.74% 77.88% -17.74%
Other Income 2.35 2.32 2.17 2.23 2.45
Total Income 12.00 10.90 9.59 11.96 7.92
Total Expenses (Excludes Interest and Depreciation) 15.19 13.62 11.78 9.92 9.92
Operating Profit (After deducting Depreciation) -7.68 -9.05 -9.48 -5.84 -9.75
OPM % -79.59% -105.48% -127.76% -60.02% -178.24%
EBITDA -3.19 -2.72 -2.19 2.04 -2.00
Depreciation 2.14 4.01 5.12 5.65 5.30
EBIT -5.33 -6.73 -7.31 -3.61 -7.30
Interest 0.00 0.00 0.00 0.00 0.00
EBT before Exceptional Items -5.33 -6.73 -7.31 -3.61 -7.30
Prior period/Exceptional /Extra Ordinary Items 0.00 0.00 0.00 0.00 0.00
Profit before tax/EBT -5.33 -6.73 -7.31 -3.61 -7.30
Tax -1.34 -1.72 -1.80 -0.92 -1.83
Net Profit -3.99 -5.01 -5.51 -2.69 -5.47
Profit (loss) of minority interest 0.00 0.00 0.00 0.00 0.00
Total profit (loss) for period -3.99 -5.01 -5.51 -2.69 -5.47
EPS in Rs -0.49 -0.62 -0.68 -0.33 -0.68
EPS Change % -20.36% -9.07% 104.83% -50.82% -32.88%
EBITDA Change % 17.28% 24.20% -207.35% -202.00% 119.78%
Profit growth -20.36% -9.07% 104.83% -50.82% -32.88%
ROCE -11.35% -13.23% -13.08% -5.88% -11.35%
ROE -8.66% -9.97% -9.95% -4.41% -8.59%
Debt / Equity Ratio 0.00 0.00 0.00 0.00 0.00
Sales growth 3Years -0.27%
Sales growth 5Years 7.73%
Dividend per share 0.00

Balance Sheet

FY25 FY24 FY23 FY22 FY21
Share Capital 81.00 81.00 81.00 81.00 81.00
Reserves -34.90 -30.75 -25.64 -20.06 -17.31
Total shareholders' funds 46.10 50.25 55.36 60.94 63.69
Borrowings 0.00 0.00 0.00 0.00 0.00
Other Liabilities 8.79 9.17 9.21 9.38 8.95
Total Liabilities 11.94 11.55 11.33 11.36 10.62
Fixed Assets 13.65 14.76 18.28 22.87 27.72
Capital WIP 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00
Other Assets 14.26 12.20 11.89 17.49 10.56
Total Assets 58.04 61.80 66.69 72.30 74.31
Cash Equivalents 16.96 23.20 27.00 23.68 28.63
Total Current liability 11.08 10.94 10.82 10.95 10.02
Total Assets -Total Current liabilty 46.96 50.86 55.87 61.35 64.29

Cash Flow

FY25 FY24 FY23 FY22 FY21
Net Cash from / (used in) Operating Activity -5.14 -4.87 -3.96 1.10 -3.56
Net Cash from / (used in) Investing Activity 4.35 6.41 3.76 -0.75 3.70
Net Cash from / (used in) Financing Activity
Net Inc/Dec In Cash And Cash Equivalents -0.79 1.54 -0.19 0.35 0.14

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 5.45 67.22%
Non Promoters 2.65 32.78%

News

India’s First Private Market Benchmark. Providing institutional clarity to the unlisted securities market.

  • +91 98925 31672
  • info@chryseum.in
  • For latest updates
  • © 2026 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626
OTP Verification
< Back