Contact Us
Current Deals

Company Details

MOHAN MEAKIN LIMITED

  • mohanmeakin.com
  • Sector: Consumer Goods
  • CHRYSEUM SCORE: 10.00/10.00
    ×

    MOHAN MEAKIN LIMITED

    • Sector: Consumer Goods
    • CHRYSEUM SCORE: 10.00/10.00

    Description: Mohan Meaking Limited manufactures beers, I.M.F. spirits, yeast, fruit juices and other products.

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    21.90

    AVG P/E of Key Peer/s

    58.61

    Valuation Score

    3.50

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    20.65%

    PAT Growth

    28.08%

    ROE

    23.12%

    Growth Score

    3.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.01

    AVG Industry Debt / Equity

    0.34

    Leverage Score

    1.50

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹2325.00 0.00 (0.00%)

As on 15 Sep, 2026
L 2020.00 52 Week Range H 2595.00
Company Description : The first Indian brewery set up in 1855. It manufactures beers, I.M.F. spirits, yeast, fruit juices and other products. It's flagship product is Old Monk Rum
Company Overview
  • Name of Company MOHAN MEAKIN LIMITED
  • Sector Consumer Goods
  • ISIN INE136D01018
  • Scrip Code MOHAN MEAKIN
  • CIN L15520HP1934PLC000135
  • Pan No AAACM4465E
  • Face Value 5
  • Price ₹ 2325.00
  • No. of Shares outstanding 0.85 Cr.
  • Market Cap ₹ 1,978.22 Cr
Financials
  • Revenue from operations ₹ 2,302.38 Cr.
  • EBITDA ₹ 218.84 Cr.
  • EBITDA Margin % 9.50%
  • Profit After Tax ₹ 156.75 Cr.
  • PAT Margin % 6.72%
  • EPS 184.23
  • Stock P/E 12.62
  • Book Value Per Share 735.89
  • P/B 3.16
  • Debt/Equity 0.01
Other Key Statistics
  • 52 week High/Low 2595.00/2020.00
  • Dividend Per Share 2.50
  • Dividend Yield 0.11%
  • Sales Growth - 3 years 9.14%
  • EBITDA Growth - 3 years 31.33%
  • PAT Growth - 3 years 35.96%
  • EPS Growth - 3 years 35.96%
  • ROE 25.03%
  • ROCE 32.55%
  • Cash Equivalents 264.55
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY26
Company Name Mohan Meakin Limited Som Distilleries & Breweries Ltd Radico Khaitan
Listing Status Unlisted Listed Listed
Revenue from Operations 2,302.38 2,301.66 20,976.39
Total Income 2,333.60 2,305.79 20,988.23
Finance Cost 0.78 21.98 64.03
Depreciation & Amortization 10.53 33.35 153.02
Total Expenses 2,126.07 2,271.29 20,171.97
EBITDA 218.84 89.83 1,033.31
PAT 156.75 10.35 604.47
No. of Shares Outstanding 0.85 20.79 13.39
EPS (in ₹) 184.23 0.50 45.13
Share Capital 4.25 41.58 26.78
Total Net Worth 626.13 778.57 3,315.73
Total Assets 813.95 1,465.21 4,971.53
Total Debt 4.29 211.57 331.82
Key Metrics:
CMP* 2,325.00 68.15 4,360.00
Market Cap (In Cr.) 1,978.22 1,416.84 58,380.40
Market Cap/Sales 0.85 0.61 2.78
EPS (Earnings Per Share) 184.23 0.50 45.13
BVPS (Book Value Per Share) 735.89 37.45 247.57
P/E 12.62 136.30 96.61
P/BV 3.16 1.82 17.61
EBITDA Margin 9.50% 3.90% 4.93%
ROE 25.03% 1.33% 18.23%
ROA 19.26% 0.71% 12.16%
*Market Price in ₹ as on 15 Sep, 2026

Profit Loss

FY26 FY25 FY24 FY23 FY22
Revenue from operations 2,302.38 2,151.34 1,929.92 1,771.21 1,370.42
Y-o-Y Revenue Growth 7.02% 11.47% 8.96% 29.25% 24.70%
Other Income 31.22 15.20 11.85 7.37 8.96
Total Income 2,333.60 2,166.54 1,941.77 1,778.58 1,379.38
Total Expenses (Excludes Interest and Depreciation) 2,114.76 2,017.73 1,818.67 1,681.96 1,302.80
Operating Profit (After deducting Depreciation) 177.09 123.72 102.87 82.37 61.57
OPM % 7.69 5.75 5.33 4.65 4.49
EBITDA 218.84 148.81 123.10 96.62 76.58
Depreciation 10.53 9.89 8.38 6.88 6.05
EBIT 208.31 138.92 114.73 89.74 70.53
Interest 0.78 0.74 0.79 0.96 1.56
EBT before Exceptional Items 207.53 138.18 113.94 88.78 68.97
Prior period/Exceptional /Extra Ordinary Items -1.71 0.00 0.00 3.01 0.00
Profit before tax/EBT 209.24 138.18 113.94 85.77 68.97
Tax 52.49 35.56 29.24 23.40 17.52
Net Profit 156.75 102.62 84.70 62.37 51.45
Profit (loss) of minority interest 0.00 0.00 0.00 0.00 0.00
Total profit (loss) for period 156.75 102.62 84.70 62.37 51.45
EPS in Rs 184.23 120.61 99.55 73.30 60.47
EPS Change % 52.75% 21.16% 35.80% 21.22% 27.63%
EBITDA Change % 47.06% 20.88% 27.41% 26.17% 29.21%
Profit growth 52.75% 21.16% 35.80% 21.22% 27.64%
ROCE 32.55% 28.62% 30.03% 30.25% 31.05%
ROE 25.03% 21.83% 23.12% 22.26% 24.37%
Debt / Equity Ratio 0.01 0.01 0.01 0.02 0.02
Sales growth 3Years 9.14%
Sales growth 5Years 15.94%
Dividend per share 2.50 1.50 1.00 1.00

Balance Sheet

FY26 FY25 FY24 FY23 FY22
Share Capital 4.25 4.25 4.25 4.25 4.25
Reserves 621.88 465.92 362.07 275.96 206.85
Total shareholders' funds 626.13 470.17 366.32 280.22 211.10
Borrowings 4.29 4.29 4.29 4.29 4.63
Other Liabilities 62.11 55.46 64.33 52.39 51.98
Total Liabilities 187.82 181.73 168.42 154.06 137.58
Fixed Assets 100.31 91.19 84.57 71.64 61.37
Capital WIP 9.96 12.11 12.12 10.16 8.03
Investments 133.46 9.70 7.23 4.48 3.59
Other Assets 57.80 53.22 113.98 37.67 40.60
Total Assets 813.95 651.91 534.74 434.27 348.68
Cash Equivalents 264.55 219.18 65.68 90.19 67.11
Total Current liability 174.06 166.57 152.64 137.62 121.55
Total Assets -Total Current liabilty 639.89 485.34 382.10 296.65 227.13

Cash Flow

FY26 FY25 FY24 FY23 FY22
Net Cash from / (used in) Operating Activity 167.79 96.54 66.69 41.98 47.68
Net Cash from / (used in) Investing Activity -170.21 -89.50 -70.94 -51.69 -40.02
Net Cash from / (used in) Financing Activity -1.33 -0.83 -0.83 -0.49 -1.01
Net Inc/Dec In Cash And Cash Equivalents -3.75 6.21 -5.08 -10.19 6.65

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 0.58 68.18%
Non Promoters 0.27 31.82%

News

MOHAN MEAKIN LIMITED

  • mohanmeakin.com
  • Sector: Consumer Goods
  • CHRYSEUM SCORE: 10.00/10.00
    ×

    MOHAN MEAKIN LIMITED

    • Sector: Consumer Goods
    • CHRYSEUM SCORE: 10.00/10.00

    Description: Mohan Meaking Limited manufactures beers, I.M.F. spirits, yeast, fruit juices and other products.

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    21.90

    AVG P/E of Key Peer/s

    58.61

    Valuation Score

    3.50

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    20.65%

    PAT Growth

    28.08%

    ROE

    23.12%

    Growth Score

    3.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.01

    AVG Industry Debt / Equity

    0.34

    Leverage Score

    1.50

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹2325.00 0.00 (0.00%)

As on 15 Sep, 2026
L 2020.00 52 Week Range H 2595.00
Company Description : The first Indian brewery set up in 1855. It manufactures beers, I.M.F. spirits, yeast, fruit juices and other products. It's flagship product is Old Monk Rum
Company Overview
  • Name of Company MOHAN MEAKIN LIMITED
  • Sector Consumer Goods
  • ISIN INE136D01018
  • Scrip Code MOHAN MEAKIN
  • CIN L15520HP1934PLC000135
  • Pan No AAACM4465E
  • Face Value 5
  • Price ₹ 2325.00
  • No. of Shares outstanding 0.85 Cr.
  • Market Cap ₹ 1,978.22 Cr
Financials
  • Revenue from operations ₹ 2,302.38 Cr.
  • EBITDA ₹ 218.84 Cr.
  • EBITDA Margin % 9.50%
  • Profit After Tax ₹ 156.75 Cr.
  • PAT Margin % 6.72%
  • EPS 184.23
  • Stock P/E 12.62
  • Book Value Per Share 735.89
  • P/B 3.16
  • Debt/Equity 0.01
Other Key Statistics
  • 52 week High/Low 2595.00/2020.00
  • Dividend Per Share 2.50
  • Dividend Yield 0.11%
  • Sales Growth - 3 years 9.14%
  • EBITDA Growth - 3 years 31.33%
  • PAT Growth - 3 years 35.96%
  • EPS Growth - 3 years 35.96%
  • ROE 25.03%
  • ROCE 32.55%
  • Cash Equivalents 264.55
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY26
Company Name Mohan Meakin Limited Som Distilleries & Breweries Ltd Radico Khaitan
Listing Status Unlisted Listed Listed
Revenue from Operations 2,302.38 2,301.66 20,976.39
Total Income 2,333.60 2,305.79 20,988.23
Finance Cost 0.78 21.98 64.03
Depreciation & Amortization 10.53 33.35 153.02
Total Expenses 2,126.07 2,271.29 20,171.97
EBITDA 218.84 89.83 1,033.31
PAT 156.75 10.35 604.47
No. of Shares Outstanding 0.85 20.79 13.39
EPS (in ₹) 184.23 0.50 45.13
Share Capital 4.25 41.58 26.78
Total Net Worth 626.13 778.57 3,315.73
Total Assets 813.95 1,465.21 4,971.53
Total Debt 4.29 211.57 331.82
Key Metrics:
CMP* 2,325.00 68.15 4,360.00
Market Cap (In Cr.) 1,978.22 1,416.84 58,380.40
Market Cap/Sales 0.85 0.61 2.78
EPS (Earnings Per Share) 184.23 0.50 45.13
BVPS (Book Value Per Share) 735.89 37.45 247.57
P/E 12.62 136.30 96.61
P/BV 3.16 1.82 17.61
EBITDA Margin 9.50% 3.90% 4.93%
ROE 25.03% 1.33% 18.23%
ROA 19.26% 0.71% 12.16%
*Market Price in ₹ as on 15 Sep, 2026

Profit Loss

FY26 FY25 FY24 FY23 FY22
Revenue from operations 2,302.38 2,151.34 1,929.92 1,771.21 1,370.42
Y-o-Y Revenue Growth 7.02% 11.47% 8.96% 29.25% 24.70%
Other Income 31.22 15.20 11.85 7.37 8.96
Total Income 2,333.60 2,166.54 1,941.77 1,778.58 1,379.38
Total Expenses (Excludes Interest and Depreciation) 2,114.76 2,017.73 1,818.67 1,681.96 1,302.80
Operating Profit (After deducting Depreciation) 177.09 123.72 102.87 82.37 61.57
OPM % 7.69 5.75 5.33 4.65 4.49
EBITDA 218.84 148.81 123.10 96.62 76.58
Depreciation 10.53 9.89 8.38 6.88 6.05
EBIT 208.31 138.92 114.73 89.74 70.53
Interest 0.78 0.74 0.79 0.96 1.56
EBT before Exceptional Items 207.53 138.18 113.94 88.78 68.97
Prior period/Exceptional /Extra Ordinary Items -1.71 0.00 0.00 3.01 0.00
Profit before tax/EBT 209.24 138.18 113.94 85.77 68.97
Tax 52.49 35.56 29.24 23.40 17.52
Net Profit 156.75 102.62 84.70 62.37 51.45
Profit (loss) of minority interest 0.00 0.00 0.00 0.00 0.00
Total profit (loss) for period 156.75 102.62 84.70 62.37 51.45
EPS in Rs 184.23 120.61 99.55 73.30 60.47
EPS Change % 52.75% 21.16% 35.80% 21.22% 27.63%
EBITDA Change % 47.06% 20.88% 27.41% 26.17% 29.21%
Profit growth 52.75% 21.16% 35.80% 21.22% 27.64%
ROCE 32.55% 28.62% 30.03% 30.25% 31.05%
ROE 25.03% 21.83% 23.12% 22.26% 24.37%
Debt / Equity Ratio 0.01 0.01 0.01 0.02 0.02
Sales growth 3Years 9.14%
Sales growth 5Years 15.94%
Dividend per share 2.50 1.50 1.00 1.00

Balance Sheet

FY26 FY25 FY24 FY23 FY22
Share Capital 4.25 4.25 4.25 4.25 4.25
Reserves 621.88 465.92 362.07 275.96 206.85
Total shareholders' funds 626.13 470.17 366.32 280.22 211.10
Borrowings 4.29 4.29 4.29 4.29 4.63
Other Liabilities 62.11 55.46 64.33 52.39 51.98
Total Liabilities 187.82 181.73 168.42 154.06 137.58
Fixed Assets 100.31 91.19 84.57 71.64 61.37
Capital WIP 9.96 12.11 12.12 10.16 8.03
Investments 133.46 9.70 7.23 4.48 3.59
Other Assets 57.80 53.22 113.98 37.67 40.60
Total Assets 813.95 651.91 534.74 434.27 348.68
Cash Equivalents 264.55 219.18 65.68 90.19 67.11
Total Current liability 174.06 166.57 152.64 137.62 121.55
Total Assets -Total Current liabilty 639.89 485.34 382.10 296.65 227.13

Cash Flow

FY26 FY25 FY24 FY23 FY22
Net Cash from / (used in) Operating Activity 167.79 96.54 66.69 41.98 47.68
Net Cash from / (used in) Investing Activity -170.21 -89.50 -70.94 -51.69 -40.02
Net Cash from / (used in) Financing Activity -1.33 -0.83 -0.83 -0.49 -1.01
Net Inc/Dec In Cash And Cash Equivalents -3.75 6.21 -5.08 -10.19 6.65

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 0.58 68.18%
Non Promoters 0.27 31.82%

News

India’s First Private Market Benchmark. Providing institutional clarity to the unlisted securities market.

  • +91 98925 31672
  • info@chryseum.in
  • For latest updates
  • © 2026 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626