login
Current Deals

company details

MANIPAL PAYMENT AND IDENTITY SOLUTIONS LIMITED

  • https://mpimanipal.com/
  • Sector: Payment Services
  • CHRYSEUM SCORE: 5.50/10.00
    ×

    MANIPAL PAYMENT AND IDENTITY SOLUTIONS LIMITED

    • Sector: Payment Services
    • CHRYSEUM SCORE: 5.50/10.00

    Description: Manipal Payment and Identity Solutions, part of the Manipal Group, is India s leading manufacturer of banking and smart cards. The company has provided innovative card services, including design, manufacturing, and delivery. 

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    46.43

    AVG P/E of Key Peer/s

    28.35

    Valuation Score

    0.00

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    65.53%

    PAT Growth

    121.24%

    ROE

    49.13%

    Growth Score

    3.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    1.21

    AVG Industry Debt / Equity

    NA

    Leverage Score

    0.50

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹395.00 -5.00 (-1.25%)

As on 05 Dec, 2025
L 400.00 52 Week Range H 430.00
Company Description : Manipal Payment and Identity Solutions, part of the Manipal Group, is India s leading manufacturer of banking and smart cards. The company has provided innovative card services, including design, manufacturing, and delivery. 
Company Overview
  • Name of Company MANIPAL PAYMENT AND IDENTITY SOLUTIONS LIMITED
  • Sector Payment Services
  • ISIN INE241U01028
  • Scrip Code MANIPAL PAYMENT
  • CIN U72900KA2008PLC045316
  • Pan No AAFCM4088E
  • Face Value 10
  • Price ₹ 395.00
  • No. of Shares outstanding 23.32 Cr.
  • Market Cap ₹ 9,213.27 Cr
Financials
  • Revenue from operations ₹ 1,029.17 Cr.
  • EBITDA ₹ 286.86 Cr.
  • EBITDA Margin % 27.87%
  • Profit After Tax ₹ 182.91 Cr.
  • PAT Margin % 17.41%
  • EPS 8.83
  • Stock P/E 44.73
  • Book Value Per Share 15.96
  • P/B 24.75
  • Debt/Equity 1.21
Other Key Statistics
  • 52 week High/Low 430.00/400.00
  • Dividend Per Share 0.00
  • Dividend Yield 0.00%
  • Sales Growth - 3 years 65.53%
  • EBITDA Growth - 3 years 91.31%
  • PAT Growth - 3 years 121.24%
  • EPS Growth - 3 years 29.35%
  • ROE 49.13%
  • ROCE 30.70%
  • Cash Equivalents 543.66
All figures below are in INR Crores unless otherwise stated

Profit Loss

FY24 FY23 FY22 FY21 FY20
Revenue from operations 1,029.17 745.59 239.91 226.91 263.75
Y-o-Y Revenue Growth 38.03% 210.78% 5.73% -13.97% -35.31%
Other Income 21.47 12.06 14.85 25.00 14.35
Total Income 1,050.64 757.65 254.76 251.91 278.10
Total Expenses (Excludes Interest and Depreciation) 763.78 643.16 221.31 210.94 231.73
Operating Profit (After deducting Depreciation) 237.26 84.68 8.99 5.74 21.68
OPM % 23.05% 11.36% 3.75% 2.53% 8.22%
EBITDA 286.86 114.49 33.45 40.97 46.37
Depreciation 28.13 17.75 9.61 10.23 10.34
EBIT 258.73 96.74 23.84 30.74 36.03
Interest 22.06 11.94 7.89 7.73 8.83
EBT before Exceptional Items 236.67 84.80 15.95 23.01 27.20
Prior period/Exceptional /Extra Ordinary Items 0.00 0.00 0.00 0.00 0.00
Profit before tax/EBT 236.67 84.80 15.95 23.01 27.20
Tax 53.76 17.88 4.17 6.11 5.14
Net Profit 182.91 66.92 11.77 16.89 22.07
Profit (loss) of minority interest 0.00 0.00 0.00 0.00 0.00
Total profit (loss) for period 182.91 66.92 11.77 16.89 22.07
EPS in Rs 8.83 3.24 2.85 4.08 5.34
EPS Change % 172.53% 13.68% -30.15% -23.60% -11.15%
EBITDA Change % 150.55% 242.27% -18.35% -11.65% -15.10%
Profit growth 173.33% 468.56% -30.31% -23.47% -11.19%
ROCE 30.70% 39.08% 12.20% 15.75% 19.24%
ROE 49.13% 34.63% 7.05% 10.64% 15.10%
Debt / Equity Ratio 1.21 0.50 0.41 0.44 0.39
Sales growth 3Years 65.53% 41.40%
Sales growth 5Years 20.34%
Dividend per share 0.00 0.00

Balance Sheet

FY24 FY23 FY22 FY21 FY20
Share Capital 41.36 41.36 41.36 41.36 41.36
Reserves 330.91 151.88 125.59 117.38 104.82
Total shareholders' funds 372.27 193.24 166.95 158.74 146.18
Borrowings 449.48 96.62 67.81 69.63 56.73
Other Liabilities 101.02 90.90 9.24 9.83 16.61
Total Liabilities 658.76 327.77 139.44 170.71 168.42
Fixed Assets 117.79 81.03 51.28 57.92 68.08
Capital WIP 0.00 0.00 0.00 0.00 0.00
Investments 0.04 0.04 0.04 0.04 0.04
Other Assets 79.14 60.45 46.93 52.23 45.30
Total Assets 1,031.02 521.01 306.39 329.46 314.60
Cash Equivalents 543.66 17.16 8.81 11.19 14.92
Total Current liability 188.13 273.49 111.01 134.27 127.33
Total Assets -Total Current liabilty 842.89 247.52 195.38 195.19 187.27

Cash Flow

FY24 FY23 FY22 FY21 FY20
Net Cash from / (used in) Operating Activity 195.41 -72.59 -11.20 -8.70 33.76
Net Cash from / (used in) Investing Activity -17.87 7.44 25.33 10.31 -19.94
Net Cash from / (used in) Financing Activity 322.17 69.70 -14.76 -5.08 -9.98
Net Inc/Dec In Cash And Cash Equivalents 499.71 4.55 -0.62 -3.48 3.84

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 18.61 79.80%
Non Promoters 4.71 20.20%

News

  • No news found.

© 2022 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626

+91 98925 31672 | info@chryseum.in

For latest updates

Linkedin-in