login
Current Deals

company details

KURLON ENTERPRISE LIMITED

  • kurlon.com
  • Sector: Consumer Goods
  • CHRYSEUM SCORE: 4.00/10.00
    ×

    KURLON ENTERPRISE LIMITED

    • Sector: Consumer Goods
    • CHRYSEUM SCORE: 4.00/10.00

    Description: Kurlon Enterprise Limited provides home furniture. The Company offers sofas, mattresses, pillow, bed sheet and other home furnishing products. Kurlon Enterprise serves customers in India

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    -630.14

    AVG P/E of Key Peer/s

    89.27

    Valuation Score

    0.00

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    NA

    PAT Growth

    NA

    ROE

    -0.97%

    Growth Score

    1.00

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.00

    AVG Industry Debt / Equity

    0.95

    Leverage Score

    1.50

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹455.00 -5.00 (-1.09%)

As on 05 Dec, 2025
L 450.00 52 Week Range H 600.00
Company Description : It is a leading mattress manufacturing company across India. It offers sofas, mattresses, pillow, bed sheet and other home furnishing products. Kurlon Enterprise serves customers in India
Company Overview
  • Name of Company KURLON ENTERPRISE LIMITED
  • Sector Consumer Goods
  • ISIN INE387W01025
  • Scrip Code KURLON ENTERPRISE
  • CIN U36101MH2011PLC222657
  • Pan No AAECK5045N
  • Face Value 5
  • Price ₹ 455.00
  • No. of Shares outstanding 3.66 Cr.
  • Market Cap ₹ 1,663.13 Cr
Financials
  • Revenue from operations ₹ 602.94 Cr.
  • EBITDA ₹ -6.16 Cr.
  • EBITDA Margin % -1.02%
  • Profit After Tax ₹ -2.68 Cr.
  • PAT Margin % -0.42%
  • EPS -0.73
  • Stock P/E -623.29
  • Book Value Per Share 75.43
  • P/B 6.03
  • Debt/Equity 0.00
Other Key Statistics
  • 52 week High/Low 600.00/450.00
  • Dividend Per Share 0.00
  • Dividend Yield 0.00%
  • Sales Growth - 3 years -8.81%
  • EBITDA Growth - 3 years NA
  • PAT Growth - 3 years NA
  • EPS Growth - 3 years NA
  • ROE -0.97%
  • ROCE -10.08%
  • Cash Equivalents 6.09
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY25
Company Name Kurlon Enterprise Limited Greenlam Industries Limited
Listing Status Unlisted Listed
Revenue from Operations 602.94 2,569.34
Total Income 644.57 2,580.33
Finance Cost 2.01 65.48
Depreciation & Amortization 29.48 113.72
Total Expenses 682.22 2,473.94
EBITDA -6.16 285.59
PAT -2.68 68.35
No. of Shares Outstanding 3.66 25.51
EPS (in ₹) -0.73 2.68
Share Capital 18.28 25.51
Total Net Worth 275.73 1,125.25
Total Assets 462.85 2,908.62
Total Debt 0.00 1,075.09
Key Metrics:
CMP* 455.00 241.10
Market Cap (In Cr.) 1,663.13 6,150.46
Market Cap/Sales 2.58 2.38
EPS (Earnings Per Share) -0.73 2.68
BVPS (Book Value Per Share) 75.43 44.10
P/E -623.29 89.96
P/BV 6.03 5.47
EBITDA Margin -1.02% 11.12%
ROE -0.97% 6.07%
ROA -0.58% 2.35%
*Market Price in ₹ as on 05 Dec, 2025

Profit Loss

FY25 FY24 FY23 FY22 FY21
Revenue from operations 602.94 819.86 858.90 795.15 758.82
Y-o-Y Revenue Growth -26.46% -4.55% 8.02% 4.79% -23.17%
Other Income 41.63 8.71 8.43 13.65 8.43
Total Income 644.57 828.57 867.33 808.80 767.25
Total Expenses (Excludes Interest and Depreciation) 650.73 831.18 816.20 775.87 651.34
Operating Profit (After deducting Depreciation) -77.27 -36.63 6.79 -16.77 76.23
OPM % -12.82 -4.47 0.79 -2.11 10.05
EBITDA -6.16 -2.61 51.13 32.93 115.91
Depreciation 29.48 25.31 35.91 36.05 31.25
EBIT -35.64 -27.92 15.22 -3.12 84.66
Interest 2.01 5.72 7.29 5.73 5.27
EBT before Exceptional Items -37.65 -33.64 7.93 -8.85 79.39
Prior period/Exceptional /Extra Ordinary Items 18.68 -21.11 0.00 0.00 -20.19
Profit before tax/EBT -18.97 -54.75 7.93 -8.85 59.20
Tax -16.29 -3.53 -2.53 -3.27 25.61
Net Profit -2.68 -51.22 10.46 -5.59 33.59
Profit (loss) of minority interest 0.00 0.00 0.00 0.01 0.00
Total profit (loss) for period -2.68 -51.22 10.46 -5.60 33.59
EPS in Rs -0.73 -14.01 2.86 -1.53 9.19
EPS Change % -94.77% -589.67% -287.29% -116.63% -55.77%
EBITDA Change % 136.02% -105.10% 55.27% -71.59% -14.67%
Profit growth -94.77% -589.67% -287.29% -116.63% -55.36%
ROCE -10.08% -7.38% 2.63% -0.56% 13.84%
ROE -0.97% -18.05% 2.23% -1.21% 6.91%
Debt / Equity Ratio 0.00 0.00 0.04 0.02 0.03
Sales growth 3Years -8.81%
Sales growth 5Years -9.40%
Dividend per share 0.00 0.00 2.00 0.50

Balance Sheet

FY25 FY24 FY23 FY22 FY21
Share Capital 18.28 18.28 18.28 18.28 18.28
Reserves 275.73 265.46 451.61 443.11 468.04
Total shareholders' funds 275.73 283.74 469.89 461.39 486.32
Borrowings 0.00 0.13 17.27 7.57 12.42
Other Liabilities 57.17 68.90 79.67 79.60 97.33
Total Liabilities 168.84 247.32 287.28 261.52 241.60
Fixed Assets 186.08 297.95 249.70 245.96 257.00
Capital WIP 14.70 0.55 0.98 4.15 7.03
Investments 0.00 10.28 16.02 107.11 111.32
Other Assets 80.49 43.37 303.38 139.76 110.04
Total Assets 462.85 531.05 757.16 722.91 727.91
Cash Equivalents 6.09 5.06 4.99 47.64 42.92
Total Current liability 109.26 152.96 178.74 167.18 116.07
Total Assets -Total Current liabilty 353.59 378.09 578.42 555.73 611.84

Cash Flow

FY25 FY24 FY23 FY22 FY21
Net Cash from / (used in) Operating Activity 1.02 42.98 -143.36 48.23 130.41
Net Cash from / (used in) Investing Activity 7.06 -14.99 147.08 -12.67 -102.68
Net Cash from / (used in) Financing Activity -5.02 -28.98 -5.33 -36.14 -34.56
Net Inc/Dec In Cash And Cash Equivalents 3.06 -0.99 -1.61 -0.58 -6.83

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 3.56 97.44%
Non Promoters 0.09 2.56%

News

© 2022 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626

+91 98925 31672 | info@chryseum.in

For latest updates

Linkedin-in