login
Current Deals

company details

LE TRAVENUES TECHNOLOGY LIMITED

  • https://www.ixigo.com/
  • Sector: Travel & Hospitality
  • CHRYSEUM SCORE: /10.00
    ×

    LE TRAVENUES TECHNOLOGY LIMITED

    • Sector: Travel & Hospitality
    • CHRYSEUM SCORE: /10.00

    Description: Ixigo is a technology company focused on empowering Indian travellers to plan, book and manage their trips across rail, air, buses and hotels.

    Evaluation is basis the latest financial year disclosures filed by the company

₹152.00 0.00 (0.00%)

As on 18 Apr, 2025
L 125.00 52 Week Range H 179.00
Company Description : Ixigo is India’s leading online travel portal that simplifies all trips
Company Overview
  • Name of Company LE TRAVENUES TECHNOLOGY LIMITED
  • Sector Travel & Hospitality
  • ISIN INE0HV901016
  • Scrip Code IXIGO
  • CIN U63000HR2006PLC071540
  • Pan No AABCL1932G
  • Face Value 1
  • Price ₹ 152.00
  • No. of Shares outstanding 37.30 Cr.
  • Market Cap ₹ 5,669.08 Cr
Financials
  • Revenue from operations ₹ 501.25 Cr.
  • EBITDA ₹ 45.05 Cr.
  • EBITDA Margin % 8.99%
  • Profit After Tax ₹ 23.39 Cr.
  • PAT Margin % 4.52%
  • EPS 0.63
  • Stock P/E 241.27
  • Book Value Per Share 10.38
  • P/B 14.64
  • Debt/Equity 0.00
Other Key Statistics
  • 52 week High/Low 179.00/125.00
  • Dividend Per Share 0.00
  • Dividend Yield 0.00%
  • Sales Growth - 3 years 64.99%
  • EBITDA Growth - 3 years NA
  • PAT Growth - 3 years NA
  • EPS Growth - 3 years NA
  • ROE 6.04%
  • ROCE 7.97%
  • Cash Equivalents 92.58
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY23
Company Name LE TRAVENUES TECHNOLOGY LIMITED Easy Trip Planners Ltd. Yatra Online Ltd
Listing Status Unlisted Listed Listed
Revenue from Operations 501.25 448.83 380.16
Total Income 517.57 464.20 397.47
Finance Cost 0.95 3.41 23.41
Depreciation & Amortization 10.82 2.90 18.28
Total Expenses 484.29 279.26 385.19
EBITDA 45.05 191.25 53.97
PAT 23.39 134.10 7.63
No. of Shares Outstanding 37.30 177.20 15.69
EPS (in ₹) 0.63 0.76 0.49
Share Capital 37.12 173.83 11.45
Total Net Worth 387.12 370.35 169.52
Total Assets 585.93 696.89 681.25
Total Debt 0.54 83.59 153.08
Key Metrics:
CMP* 152.00 12.30 85.54
Market Cap (In Cr.) 5,669.08 2,179.56 1,342.12
Market Cap/Sales 10.95 4.70 3.38
EPS (Earnings Per Share) 0.63 0.76 0.49
BVPS (Book Value Per Share) 10.38 2.09 10.80
P/E 241.27 16.18 174.57
P/BV 14.64 5.89 7.92
EBITDA Margin 8.99% 42.61% 14.20%
ROE 6.04% 36.21% 4.50%
ROA 3.99% 19.24% 1.12%
*Market Price in ₹ as on 18 Apr, 2025

Profit Loss

FY23 FY22 FY21 FY20 FY19
Revenue from operations 501.25 379.58 135.57 111.60 113.69
Y-o-Y Revenue Growth 32.05% 179.99% 21.48% -1.84% 67.86%
Other Income 16.32 5.36 2.84 1.36 5.00
Total Income 517.57 384.94 138.41 112.96 118.69
Total Expenses (Excludes Interest and Depreciation) 472.52 391.90 132.26 136.05 156.10
Operating Profit (After deducting Depreciation) 17.91 -20.16 1.42 -26.72 -45.27
OPM % 3.57 -5.31 1.05 -23.94 -39.82
EBITDA 45.05 -6.96 6.15 -23.09 -37.41
Depreciation 10.82 7.84 1.89 2.27 2.86
EBIT 34.23 -14.80 4.26 -25.36 -40.27
Interest 0.95 2.80 1.55 1.25 0.13
EBT before Exceptional Items 33.28 -17.60 2.71 -26.61 -40.40
Prior period/Exceptional /Extra Ordinary Items 12.61 0.00 0.00 0.00 0.00
Profit before tax/EBT 20.67 -17.60 2.71 -26.61 -40.40
Tax -2.72 3.49 -4.83 0.00 0.00
Net Profit 23.39 -21.09 7.54 -26.61 -40.40
Profit (loss) of minority interest 0.00 0.00 0.00 0.00 0.00
Total profit (loss) for period 23.39 -21.09 7.54 -26.61 -40.40
EPS in Rs 0.63 -0.57 0.25 -367.88 -937.53
EPS Change % -210.92% -326.19% -100.07% -60.76% -2.64%
EBITDA Change % -747.27% -213.17% -126.63% -38.28% 6.64%
Profit growth -210.92% -379.71% -128.34% -34.13% -2.30%
ROCE 7.97% -3.68% 5.27% -128.15% -181.56%
ROE 6.04% -6.15% 25.18% 11.82% 20.26%
Debt / Equity Ratio 0.00 0.01 0.50 -1.03 -1.08
Sales growth 3Years 64.99% 49.46%
Sales growth 5Years 49.23% 76.90%
Dividend per share 0.00

Balance Sheet

FY23 FY22 FY21 FY20 FY19
Share Capital 37.12 36.98 0.04 0.04 0.04
Reserves 336.64 305.71 29.90 -225.09 -199.43
Total shareholders' funds 387.12 342.69 29.94 -225.05 -199.39
Borrowings 0.54 2.73 14.94 232.57 215.54
Other Liabilities 132.61 140.05 113.61 32.15 11.43
Total Liabilities 198.81 195.79 155.13 295.17 259.76
Fixed Assets 26.41 4.13 3.74 6.13 7.12
Capital WIP 2.89 0.00 0.00 0.00 0.00
Investments 47.74 40.35 2.49 11.74 6.43
Other Assets 105.18 95.82 20.98 15.69 15.48
Total Assets 585.93 538.47 185.07 70.13 60.38
Cash Equivalents 92.58 104.54 30.54 31.94 8.33
Total Current liability 156.28 136.32 104.27 50.34 38.20
Total Assets -Total Current liabilty 429.65 402.15 80.80 19.79 22.18

Cash Flow

FY23 FY22 FY21 FY20 FY19
Net Cash from / (used in) Operating Activity 30.70 -34.35 -15.18 33.97 -44.38
Net Cash from / (used in) Investing Activity 22.01 -221.64 -10.19 -5.26 49.44
Net Cash from / (used in) Financing Activity -2.18 257.88 13.54 -2.10 0.50
Net Inc/Dec In Cash And Cash Equivalents 50.54 1.90 -11.83 26.61 5.55

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 0.00 0.00%
Non Promoters 37.30 100.00%

News

© 2022 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626

+91 98925 31672 | info@chryseum.in

For latest updates

Linkedin-in