login
Current Deals

company details

INDIAN POTASH LIMITED

  • www.indianpotash.org/
  • Sector: Chemicals
  • CHRYSEUM SCORE: 7.50/10.00
    ×

    INDIAN POTASH LIMITED

    • Sector: Chemicals
    • CHRYSEUM SCORE: 7.50/10.00

    Description: Indian Potash Limited is a leading importer involved in distribution of Muriate of Potash, Di-Ammonium Phosphate, Sulphate of Potash, Urea, Rock Phosphate, Gypsum etc. across the country including certain in-accessible areas, duly serviced by Regional offices operating in almost all State Capitals.

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    7.00

    AVG P/E of Key Peer/s

    16.86

    Valuation Score

    3.50

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    8.71%

    PAT Growth

    37.74%

    ROE

    13.22%

    Growth Score

    2.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.48

    AVG Industry Debt / Equity

    0.26

    Leverage Score

    0.00

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹3080.00 50 (1.65%)

As on 18 Apr, 2025
L 3030.00 52 Week Range H 3335.00
Company Description : It is a leading importer involved in distribution of fertilisers
Company Overview
  • Name of Company INDIAN POTASH LIMITED
  • Sector Chemicals
  • ISIN INE863S01015
  • Scrip Code IPL
  • CIN U14219TN1955PLC000961
  • Pan No AAACI0888H
  • Face Value 10
  • Price ₹ 3080.00
  • No. of Shares outstanding 2.86 Cr.
  • Market Cap ₹ 8,807.94 Cr
Financials
  • Revenue from operations ₹ 20,946.43 Cr.
  • EBITDA ₹ 698.23 Cr.
  • EBITDA Margin % 3.33%
  • Profit After Tax ₹ 1,257.83 Cr.
  • PAT Margin % 5.92%
  • EPS 439.84
  • Stock P/E 7.00
  • Book Value Per Share 3,327.67
  • P/B 0.93
  • Debt/Equity 0.48
Other Key Statistics
  • 52 week High/Low 3335.00/3030.00
  • Dividend Per Share 7.50
  • Dividend Yield 0.24%
  • Sales Growth - 3 years 8.71%
  • EBITDA Growth - 3 years -9.35%
  • PAT Growth - 3 years 37.74%
  • EPS Growth - 3 years 37.74%
  • ROE 13.22%
  • ROCE 5.94%
  • Cash Equivalents 613.65
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY24
Company Name Indian Potash Limited Chambal Fertilisers & Chemicals Ltd GSFC Ltd
Listing Status Unlisted Listed Listed
Revenue from Operations 20,946.43 17,966.41 9,154.64
Total Income 21,244.18 18,215.51 9,531.54
Finance Cost 383.76 173.06 11.20
Depreciation & Amortization 60.71 312.79 183.48
Total Expenses 20,990.42 16,408.97 8,836.15
EBITDA 698.23 2,292.39 890.07
PAT 1,257.83 1,275.75 563.78
No. of Shares Outstanding 2.86 41.62 39.85
EPS (in ₹) 439.84 30.65 14.15
Share Capital 28.60 400.65 79.70
Total Net Worth 9,516.21 7,258.06 12,728.30
Total Assets 17,621.40 11,508.97 15,050.69
Total Debt 4,574.68 1,853.55 2.50
Key Metrics:
CMP* 3,080.00 673.60 193.04
Market Cap (In Cr.) 8,807.94 28,035.23 7,692.64
Market Cap/Sales 0.41 1.54 0.81
EPS (Earnings Per Share) 439.84 30.65 14.15
BVPS (Book Value Per Share) 3,327.67 174.39 319.42
P/E 7.00 21.98 13.64
P/BV 0.93 3.86 0.60
EBITDA Margin 3.33% 12.76% 9.72%
ROE 13.22% 17.58% 4.43%
ROA 7.14% 11.08% 3.75%
*Market Price in ₹ as on 18 Apr, 2025

Profit Loss

FY24 FY23 FY22 FY21 FY20
Revenue from operations 20,946.43 33,323.04 18,503.53 16,303.88 14,483.36
Y-o-Y Revenue Growth -37.14% 80.09% 13.49% 12.57% -6.14%
Other Income 297.75 189.59 162.32 250.52 159.86
Total Income 21,244.18 33,512.63 18,665.85 16,554.40 14,643.22
Total Expenses (Excludes Interest and Depreciation) 20,545.95 32,241.45 17,726.04 15,617.17 13,847.14
Operating Profit (After deducting Depreciation) 339.77 1,033.90 731.10 635.55 583.91
OPM % 1.62 3.10 3.95 3.90 4.03
EBITDA 698.23 1,271.18 939.81 937.23 796.08
Depreciation 60.71 47.69 46.39 51.16 52.31
EBIT 637.52 1,223.49 893.42 886.07 743.77
Interest 383.76 695.78 118.15 151.13 253.82
EBT before Exceptional Items 253.76 527.71 775.27 734.94 489.95
Prior period/Exceptional /Extra Ordinary Items 1,959.42 2,179.97 1,256.86 0.00 0.00
Profit before tax/EBT 2,213.18 2,707.68 2,032.13 734.94 489.95
Tax 955.35 833.26 414.48 253.57 184.78
Net Profit 1,257.83 1,874.42 1,617.65 481.37 305.17
Profit (loss) of minority interest 0.00 0.00 0.00 -371.25 -71.88
Total profit (loss) for period 1,257.83 1,874.42 1,617.65 852.62 377.05
EPS in Rs 439.84 655.46 565.67 168.33 106.71
EPS Change % 13.22% 15.87% 236.05% 57.74% -32.83%
EBITDA Change % -45.07% 35.26% 0.28% 17.73% -4.92%
Profit growth -32.89% 15.87% 236.05% 57.74% -32.83%
ROCE 5.94% 13.21% 13.96% 19.15% 19.47%
ROE 13.22% 22.75% 26.41% 10.68% 8.33%
Debt / Equity Ratio 0.48 0.48 0.90 0.62 1.00
Sales growth 3Years 8.71% 32.02%
Sales growth 5Years 6.30% 20.35%
Dividend per share 7.50 7.00

Balance Sheet

FY24 FY23 FY22 FY21 FY20
Share Capital 28.60 28.60 28.60 28.60 28.60
Reserves 9,487.61 8,211.21 6,097.66 4,478.18 3,633.11
Total shareholders' funds 9,516.21 8,239.81 6,126.26 4,506.78 3,661.71
Borrowings 4,574.68 3,963.77 5,538.73 2,776.83 3,672.88
Other Liabilities 375.18 597.98 850.42 608.83 720.37
Total Liabilities 8,105.19 10,824.94 15,252.00 5,879.14 7,920.14
Fixed Assets 1,321.10 5,678.68 3,458.25 2,241.97 1,705.08
Capital WIP 217.04 24.46 0.00 0.00 0.00
Investments 668.47 477.23 3,770.26 685.66 474.14
Other Assets 2,219.40 2,040.89 1,072.33 507.12 771.25
Total Assets 17,621.40 19,064.74 21,378.25 10,385.92 11,581.84
Cash Equivalents 613.65 1,400.71 5,110.20 1,224.95 561.34
Total Current liability 6,896.01 9,802.77 14,977.87 5,758.24 7,762.02
Total Assets -Total Current liabilty 10,725.39 9,261.97 6,400.38 4,627.68 3,819.82

Cash Flow

FY24 FY23 FY22 FY21 FY20
Net Cash from / (used in) Operating Activity -1,474.56 -5,114.62 4,199.58 2,137.78 -447.02
Net Cash from / (used in) Investing Activity 681.18 3,709.97 -3,130.44 -272.77 3.77
Net Cash from / (used in) Financing Activity 192.28 -2,310.20 2,701.13 -1,251.11 232.10
Net Inc/Dec In Cash And Cash Equivalents -601.10 -3,713.94 3,770.96 613.90 -211.15

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 0.00 0.00%
Non Promoters 2.86 100.00%

News

© 2022 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626

+91 98925 31672 | info@chryseum.in

For latest updates

Linkedin-in