login
Current Deals

company details

INDOFIL INDUSTRIES LIMITED

  • www.indofil.com
  • Sector: Chemicals
  • CHRYSEUM SCORE: 7.00/10.00
    ×

    INDOFIL INDUSTRIES LIMITED

    • Sector: Chemicals
    • CHRYSEUM SCORE: 7.00/10.00

    Description: Indofil Industries Limited manufactures and supplies agricultural chemicals.

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    8.05

    AVG P/E of Key Peer/s

    65.59

    Valuation Score

    3.50

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    8.08%

    PAT Growth

    79.28%

    ROE

    6.86%

    Growth Score

    1.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.09

    AVG Industry Debt / Equity

    0.00

    Leverage Score

    1.00

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    0.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.00

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹1265.00 0.00 (0.00%)

As on 18 Apr, 2025
L 1160.00 52 Week Range H 1465.00
Company Description : Indofil Industries Limited manufactures and supplies agricultural chemicals. It is one of the leading producers and suppliers of agrochemical and specialty chemicals
Company Overview
  • Name of Company INDOFIL INDUSTRIES LIMITED
  • Sector Chemicals
  • ISIN INE071I01016
  • Scrip Code INDOFIL
  • CIN U24110MH1993PLC070713
  • Pan No AABCI4568D
  • Face Value 10
  • Price ₹ 1265.00
  • No. of Shares outstanding 2.30 Cr.
  • Market Cap ₹ 2,904.66 Cr
Financials
  • Revenue from operations ₹ 3,068.77 Cr.
  • EBITDA ₹ 492.38 Cr.
  • EBITDA Margin % 16.04%
  • Profit After Tax ₹ 273.92 Cr.
  • PAT Margin % 8.78%
  • EPS 144.66
  • Stock P/E 8.74
  • Book Value Per Share 1,739.57
  • P/B 0.73
  • Debt/Equity 0.09
Other Key Statistics
  • 52 week High/Low 1465.00/1160.00
  • Dividend Per Share 10.00
  • Dividend Yield 0.79%
  • Sales Growth - 3 years 8.08%
  • EBITDA Growth - 3 years 1.81%
  • PAT Growth - 3 years 79.28%
  • EPS Growth - 3 years 66.48%
  • ROE 6.86%
  • ROCE 9.41%
  • Cash Equivalents 406.57
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY24
Company Name Indofil Industries Ltd Dhanuka Agritech Ltd Rallis India Ltd
Listing Status Unlisted Listed Listed
Revenue from Operations 3,068.77 1,758.54 2,648.38
Total Income 3,118.71 1,793.50 2,663.98
Finance Cost 39.34 3.09 17.68
Depreciation & Amortization 89.36 40.56 114.09
Total Expenses 2,755.03 1,474.75 2,469.00
EBITDA 492.38 362.40 326.75
PAT 332.16 239.09 147.87
No. of Shares Outstanding 2.30 4.56 19.45
EPS (in ₹) 144.66 52.46 7.60
Share Capital 21.35 9.12 19.45
Total Net Worth 3,994.35 1,255.87 1,829.49
Total Assets 5,156.63 1,579.13 3,003.45
Total Debt 363.29 0.47 0.02
Key Metrics:
CMP* 1,265.00 1,316.40 238.37
Market Cap (In Cr.) 2,904.66 6,002.78 4,636.30
Market Cap/Sales 0.93 3.35 1.74
EPS (Earnings Per Share) 144.66 52.46 7.60
BVPS (Book Value Per Share) 1,739.57 275.54 94.08
P/E 8.74 25.09 31.36
P/BV 0.73 4.78 2.53
EBITDA Margin 16.04% 20.61% 12.34%
ROE 8.32% 19.04% 8.08%
ROA 6.44% 15.14% 4.92%
*Market Price in ₹ as on 18 Apr, 2025

Profit Loss

FY24 FY23 FY22 FY21 FY20
Revenue from operations 3,068.77 3,036.92 2,795.09 2,430.78 2,216.65
Y-o-Y Revenue Growth 1.05% 8.65% 14.99% 9.66% -1.56%
Other Income 49.94 48.82 75.03 10.04 19.55
Total Income 3,118.71 3,085.74 2,870.12 2,440.82 2,236.20
Total Expenses (Excludes Interest and Depreciation) 2,626.33 2,658.05 2,438.62 1,974.27 1,930.60
Operating Profit (After deducting Depreciation) 353.08 292.03 266.60 344.77 167.95
OPM % 11.51 9.62 9.54 14.18 7.58
EBITDA 492.38 427.69 431.50 466.55 305.60
Depreciation 89.36 86.84 89.87 111.74 118.10
EBIT 403.02 340.85 341.63 354.81 187.50
Interest 39.34 46.07 45.23 64.67 90.20
EBT before Exceptional Items 363.68 294.78 296.40 290.14 97.30
Prior period/Exceptional /Extra Ordinary Items 0.00 10.32 0.00 149.54 31.41
Profit before tax/EBT 363.68 284.46 296.40 140.60 65.89
Tax 89.76 97.16 89.36 93.06 -12.79
Net Profit 273.92 187.30 207.04 47.54 78.68
Profit (loss) of minority interest -58.24 -53.84 -11.78 -19.40 -16.08
Total profit (loss) for period 332.16 241.14 218.82 66.94 94.76
EPS in Rs 144.66 105.02 102.49 31.35 44.38
EPS Change % 37.75% 2.47% 226.92% -29.36% -49.80%
EBITDA Change % 15.13% -0.88% -7.51% 52.67% -21.47%
Profit growth 46.25% -9.53% 335.51% -39.58% -57.63%
ROCE 9.41% 10.74% 13.90% 15.68% 7.81%
ROE 6.86% 6.42% 9.31% 2.43% 4.08%
Debt / Equity Ratio 0.09 0.19 0.31 0.34 0.52
Sales growth 3Years 8.08%
Sales growth 5Years 6.39%
Dividend per share 10.00 10.00

Balance Sheet

FY24 FY23 FY22 FY21 FY20
Share Capital 21.35 21.35 21.35 21.35 21.35
Reserves 3,973.00 2,895.80 2,201.50 1,931.35 1,905.40
Total shareholders' funds 3,994.35 2,917.15 2,222.85 1,952.70 1,926.75
Borrowings 363.29 558.99 678.71 654.73 1,009.63
Other Liabilities 92.32 67.95 101.39 263.65 327.59
Total Liabilities 1,162.28 1,215.03 1,621.63 1,311.67 1,624.79
Fixed Assets 592.95 574.15 601.61 677.81 728.78
Capital WIP 11.42 32.92 11.95 18.20 12.32
Investments 2,274.62 1,373.03 899.49 761.26 733.72
Other Assets 209.04 187.63 237.40 122.64 141.44
Total Assets 5,156.63 4,132.56 3,844.49 3,264.37 3,551.81
Cash Equivalents 406.57 231.55 519.58 310.64 194.18
Total Current liability 871.76 959.48 1,387.38 1,001.17 1,151.37
Total Assets -Total Current liabilty 4,284.87 3,173.08 2,457.11 2,263.20 2,400.44

Cash Flow

FY24 FY23 FY22 FY21 FY20
Net Cash from / (used in) Operating Activity 426.64 -67.15 397.26 762.49 333.30
Net Cash from / (used in) Investing Activity 47.69 1.12 -15.19 -131.05 -70.22
Net Cash from / (used in) Financing Activity -256.69 -184.28 -150.96 -537.66 -275.36
Net Inc/Dec In Cash And Cash Equivalents 217.64 -250.31 231.09 78.88 -0.48

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 1.43 62.13%
Non Promoters 0.87 37.87%

News

© 2022 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626

+91 98925 31672 | info@chryseum.in

For latest updates

Linkedin-in