Contact Us
Current Deals

Company Details

InCred Capital Financial Services Limited

  • https://www.incredcapital.com/
  • Sector: Capital Market
  • CHRYSEUM SCORE: 4.00/10.00
    ×

    InCred Capital Financial Services Limited

    • Sector: Capital Market
    • CHRYSEUM SCORE: 4.00/10.00

    Description: InCred Capital, part of the broader InCred Group, is an integrated platform focusing on wealth management, investment banking, asset management, and institutional equities/broking

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    151.20

    AVG P/E of Key Peer/s

    35.81

    Valuation Score

    0.00

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    63.77%

    PAT Growth

    21.58%

    ROE

    4.50%

    Growth Score

    2.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.72

    AVG Industry Debt / Equity

    0.43

    Leverage Score

    0.00

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹4040.00 0.00 (0.00%)

As on 05 Jun, 2026
L 4040.00 52 Week Range H 4400.00
Company Description : InCred Capital, part of the broader InCred Group, is an integrated platform focusing on wealth management, investment banking, asset management, and institutional equities/broking
Company Overview
  • Name of Company InCred Capital Financial Services Limited
  • Sector Capital Market
  • ISIN INE01WI01014
  • Scrip Code INCREDCAP
  • CIN U67120MH1996PLC355036
  • Pan No AAACM7774Q
  • Face Value 10
  • Price ₹ 4040.00
  • No. of Shares outstanding 1.42 Cr.
  • Market Cap ₹ 5,741.39 Cr
Financials
  • Revenue from operations ₹ 507.68 Cr.
  • EBITDA ₹ 152.53 Cr.
  • EBITDA Margin % 30.04%
  • Profit After Tax ₹ 37.97 Cr.
  • PAT Margin % 6.82%
  • EPS 26.72
  • Stock P/E 151.20
  • Book Value Per Share 600.04
  • P/B 6.73
  • Debt/Equity 0.72
Other Key Statistics
  • 52 week High/Low 4400.00/4040.00
  • Dividend Per Share 0.00
  • Dividend Yield 0.00%
  • Sales Growth - 3 years 63.77%
  • EBITDA Growth - 3 years 68.03%
  • PAT Growth - 3 years 21.58%
  • EPS Growth - 3 years 21.57%
  • ROE 4.45%
  • ROCE 8.99%
  • Cash Equivalents 496.78
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY25
Company Name InCred Capital Financial Services Limited 360 One WAM Ltd
Listing Status Unlisted Listed
Revenue from Operations 507.68 3,295.09
Total Income 556.90 3,684.39
Finance Cost 90.11 887.02
Depreciation & Amortization 16.43 70.53
Total Expenses 510.91 2,249.94
EBITDA 152.53 2,392.00
PAT 37.97 1,015.30
No. of Shares Outstanding 1.42 40.41
EPS (in ₹) 26.72 25.12
Share Capital 14.21 39.31
Total Net Worth 852.74 7,065.12
Total Assets 2,145.66 19,768.70
Total Debt 610.17 3,050.29
Key Metrics:
CMP* 4,040.00 1,148.00
Market Cap (In Cr.) 5,741.39 46,390.68
Market Cap/Sales 10.31 12.59
EPS (Earnings Per Share) 26.72 25.12
BVPS (Book Value Per Share) 600.04 174.84
P/E 151.20 45.70
P/BV 6.73 6.57
EBITDA Margin 30.04% 72.59%
ROE 4.45% 14.37%
ROA 1.77% 5.14%
*Market Price in ₹ as on 05 Jun, 2026

Profit Loss

FY25 FY24 FY23 FY22 FY21
Revenue from operations 507.68 331.25 151.96 115.59 42.30
Y-o-Y Revenue Growth 53.26% 24.10% 31.46% 173.26% 26.65%
Other Income 49.22 22.51 12.54 2.87 0.20
Total Income 556.90 353.76 164.50 118.46 42.50
Total Expenses (Excludes Interest and Depreciation) 404.37 277.12 214.83 86.31 62.46
Operating Profit (After deducting Depreciation) 86.88 42.69 -72.95 27.75 -21.82
OPM % 17.11% 12.89% -48.01% 24.01% -51.58%
EBITDA 152.53 76.64 -50.33 32.15 -19.96
Depreciation 16.43 11.44 10.08 1.53 1.66
EBIT 136.10 65.20 -60.41 30.62 -21.62
Interest 90.11 71.88 7.33 2.29 0.59
EBT before Exceptional Items 45.99 451.04 451.04 451.04 451.04
Prior period/Exceptional /Extra Ordinary Items 0.00 -5.67 -26.03 0.00 0.00
Profit before tax/EBT 45.99 456.71 477.07 451.04 451.04
Tax 11.90 3.66 -21.95 7.20 -5.58
Net Profit 37.97 -22.13 -72.52 21.13 -16.63
Profit (loss) of minority interest 0.00 -16.01 -71.82 21.13 -16.63
Total profit (loss) for period 37.97 -6.12 -0.70 0.00 0.00
EPS in Rs 26.72 -15.57 -51.03 14.87 -11.70
EPS Change % % % % %
EBITDA Change % % % % %
Profit growth % % % %
ROCE 8.99% 3.65% -2.94% 1.85% -1.45%
ROE 4.45% -4.81% -15.61% 5.63% -5.23%
Debt / Equity Ratio 0.72 1.72 0.28 0.00 0.00
Sales growth 3Years 63.77% 98.58%
Sales growth 5Years 72.33%
Dividend per share 0.00

Balance Sheet

FY25 FY24 FY23 FY22 FY21
Share Capital 14.21 13.21 13.21 9.90 9.21
Reserves 838.53 447.15 451.32 365.68 309.04
Total shareholders' funds 852.74 460.36 464.53 375.58 318.25
Borrowings 610.17 790.10 131.11 0.00 0.52
Other Liabilities 155.21 88.83 35.14 14.71 8.22
Total Liabilities 1,292.44 906.45 177.46 40.48 10.65
Fixed Assets 54.62 75.01 79.00 4.52 4.75
Capital WIP 11.47 38.29 0.00 0.00 0.00
Investments 487.50 357.97 259.90 28.27 32.30
Other Assets 53.48 36.46 81.87 43.02 27.72
Total Assets 2,145.66 2,257.74 2,093.47 1,692.75 1,498.75
Cash Equivalents 496.78 305.73 18.62 40.67 44.34
Total Current liability 632.42 471.54 40.32 36.25 8.09
Total Assets -Total Current liabilty 1,513.24 1,786.20 2,053.15 1,656.50 1,490.66

Cash Flow

FY25 FY24 FY23 FY22 FY21
Net Cash from / (used in) Operating Activity -288.44 -47.97 -144.18 -62.44 -39.74
Net Cash from / (used in) Investing Activity -71.25 -391.71 51.17 27.61 2.12
Net Cash from / (used in) Financing Activity 617.99 651.74 66.02 31.15 25.46
Net Inc/Dec In Cash And Cash Equivalents 258.28 212.06 -26.99 -3.67 -12.16

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 0.54 37.91%
Non Promoters 0.88 62.09%

News

InCred Capital Financial Services Limited

  • https://www.incredcapital.com/
  • Sector: Capital Market
  • CHRYSEUM SCORE: 4.00/10.00
    ×

    InCred Capital Financial Services Limited

    • Sector: Capital Market
    • CHRYSEUM SCORE: 4.00/10.00

    Description: InCred Capital, part of the broader InCred Group, is an integrated platform focusing on wealth management, investment banking, asset management, and institutional equities/broking

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    151.20

    AVG P/E of Key Peer/s

    35.81

    Valuation Score

    0.00

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    63.77%

    PAT Growth

    21.58%

    ROE

    4.50%

    Growth Score

    2.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.72

    AVG Industry Debt / Equity

    0.43

    Leverage Score

    0.00

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹4040.00 0.00 (0.00%)

As on 05 Jun, 2026
L 4040.00 52 Week Range H 4400.00
Company Description : InCred Capital, part of the broader InCred Group, is an integrated platform focusing on wealth management, investment banking, asset management, and institutional equities/broking
Company Overview
  • Name of Company InCred Capital Financial Services Limited
  • Sector Capital Market
  • ISIN INE01WI01014
  • Scrip Code INCREDCAP
  • CIN U67120MH1996PLC355036
  • Pan No AAACM7774Q
  • Face Value 10
  • Price ₹ 4040.00
  • No. of Shares outstanding 1.42 Cr.
  • Market Cap ₹ 5,741.39 Cr
Financials
  • Revenue from operations ₹ 507.68 Cr.
  • EBITDA ₹ 152.53 Cr.
  • EBITDA Margin % 30.04%
  • Profit After Tax ₹ 37.97 Cr.
  • PAT Margin % 6.82%
  • EPS 26.72
  • Stock P/E 151.20
  • Book Value Per Share 600.04
  • P/B 6.73
  • Debt/Equity 0.72
Other Key Statistics
  • 52 week High/Low 4400.00/4040.00
  • Dividend Per Share 0.00
  • Dividend Yield 0.00%
  • Sales Growth - 3 years 63.77%
  • EBITDA Growth - 3 years 68.03%
  • PAT Growth - 3 years 21.58%
  • EPS Growth - 3 years 21.57%
  • ROE 4.45%
  • ROCE 8.99%
  • Cash Equivalents 496.78
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY25
Company Name InCred Capital Financial Services Limited 360 One WAM Ltd
Listing Status Unlisted Listed
Revenue from Operations 507.68 3,295.09
Total Income 556.90 3,684.39
Finance Cost 90.11 887.02
Depreciation & Amortization 16.43 70.53
Total Expenses 510.91 2,249.94
EBITDA 152.53 2,392.00
PAT 37.97 1,015.30
No. of Shares Outstanding 1.42 40.41
EPS (in ₹) 26.72 25.12
Share Capital 14.21 39.31
Total Net Worth 852.74 7,065.12
Total Assets 2,145.66 19,768.70
Total Debt 610.17 3,050.29
Key Metrics:
CMP* 4,040.00 1,148.00
Market Cap (In Cr.) 5,741.39 46,390.68
Market Cap/Sales 10.31 12.59
EPS (Earnings Per Share) 26.72 25.12
BVPS (Book Value Per Share) 600.04 174.84
P/E 151.20 45.70
P/BV 6.73 6.57
EBITDA Margin 30.04% 72.59%
ROE 4.45% 14.37%
ROA 1.77% 5.14%
*Market Price in ₹ as on 05 Jun, 2026

Profit Loss

FY25 FY24 FY23 FY22 FY21
Revenue from operations 507.68 331.25 151.96 115.59 42.30
Y-o-Y Revenue Growth 53.26% 24.10% 31.46% 173.26% 26.65%
Other Income 49.22 22.51 12.54 2.87 0.20
Total Income 556.90 353.76 164.50 118.46 42.50
Total Expenses (Excludes Interest and Depreciation) 404.37 277.12 214.83 86.31 62.46
Operating Profit (After deducting Depreciation) 86.88 42.69 -72.95 27.75 -21.82
OPM % 17.11% 12.89% -48.01% 24.01% -51.58%
EBITDA 152.53 76.64 -50.33 32.15 -19.96
Depreciation 16.43 11.44 10.08 1.53 1.66
EBIT 136.10 65.20 -60.41 30.62 -21.62
Interest 90.11 71.88 7.33 2.29 0.59
EBT before Exceptional Items 45.99 451.04 451.04 451.04 451.04
Prior period/Exceptional /Extra Ordinary Items 0.00 -5.67 -26.03 0.00 0.00
Profit before tax/EBT 45.99 456.71 477.07 451.04 451.04
Tax 11.90 3.66 -21.95 7.20 -5.58
Net Profit 37.97 -22.13 -72.52 21.13 -16.63
Profit (loss) of minority interest 0.00 -16.01 -71.82 21.13 -16.63
Total profit (loss) for period 37.97 -6.12 -0.70 0.00 0.00
EPS in Rs 26.72 -15.57 -51.03 14.87 -11.70
EPS Change % % % % %
EBITDA Change % % % % %
Profit growth % % % %
ROCE 8.99% 3.65% -2.94% 1.85% -1.45%
ROE 4.45% -4.81% -15.61% 5.63% -5.23%
Debt / Equity Ratio 0.72 1.72 0.28 0.00 0.00
Sales growth 3Years 63.77% 98.58%
Sales growth 5Years 72.33%
Dividend per share 0.00

Balance Sheet

FY25 FY24 FY23 FY22 FY21
Share Capital 14.21 13.21 13.21 9.90 9.21
Reserves 838.53 447.15 451.32 365.68 309.04
Total shareholders' funds 852.74 460.36 464.53 375.58 318.25
Borrowings 610.17 790.10 131.11 0.00 0.52
Other Liabilities 155.21 88.83 35.14 14.71 8.22
Total Liabilities 1,292.44 906.45 177.46 40.48 10.65
Fixed Assets 54.62 75.01 79.00 4.52 4.75
Capital WIP 11.47 38.29 0.00 0.00 0.00
Investments 487.50 357.97 259.90 28.27 32.30
Other Assets 53.48 36.46 81.87 43.02 27.72
Total Assets 2,145.66 2,257.74 2,093.47 1,692.75 1,498.75
Cash Equivalents 496.78 305.73 18.62 40.67 44.34
Total Current liability 632.42 471.54 40.32 36.25 8.09
Total Assets -Total Current liabilty 1,513.24 1,786.20 2,053.15 1,656.50 1,490.66

Cash Flow

FY25 FY24 FY23 FY22 FY21
Net Cash from / (used in) Operating Activity -288.44 -47.97 -144.18 -62.44 -39.74
Net Cash from / (used in) Investing Activity -71.25 -391.71 51.17 27.61 2.12
Net Cash from / (used in) Financing Activity 617.99 651.74 66.02 31.15 25.46
Net Inc/Dec In Cash And Cash Equivalents 258.28 212.06 -26.99 -3.67 -12.16

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 0.54 37.91%
Non Promoters 0.88 62.09%

News

India’s First Private Market Benchmark. Providing institutional clarity to the unlisted securities market.

  • +91 98925 31672
  • info@chryseum.in
  • For latest updates
  • © 2026 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626