login
Current Deals

company details

HINDUJA LEYLAND FINANCE LIMITED

  • https://hindujaleylandfinance.com/
  • Sector: Banks/NBFC
  • CHRYSEUM SCORE: 9.00/10.00
    ×

    HINDUJA LEYLAND FINANCE LIMITED

    • Sector: Banks/NBFC
    • CHRYSEUM SCORE: 9.00/10.00

    Description: Hinduja Leyland Finance Limited is a non-banking financial company offering financial services to a wide range of commercial and personal vehicles, which include medium and heavy commercial vehicles, light commercial vehicles, small commercial vehicles, cars, multi-utility vehicles, three-wheelers, and two-wheelers, as well as various kinds of used vehicles.

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/B of Company

    1.30

    Avg P/B of Key Peers

    3.14

    P/B of Industry

    1.98

    Valuation Score

    3.50

    The Valuation Score depicts if the company is available at a discount when compared to its listed peer & its Industry Average. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    25.82%

    PAT Growth

    30.40%

    BVPS Growth

    28.45%

    Growth Score

    3.50

    The Growth Score accounts for the growth in Sales, PAT and the BVPS on a 3 year CAGR basis.

    Key Metrics

    Max Score: 1.50

    ROA

    1.00

    Net NPA

    1.00

    Capital Adequacy

    2.00

    Key Metrics Score

    0.50

    The Other Key Metrics takes into consideration the Return on Asset, Net NPA and CAR of the company.ROA & NNPA are compared to the company’s peer averages.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹222.00 -16.00 (-6.72%)

As on 05 Dec, 2025
L 208.00 52 Week Range H 287.00
Company Description : Hinduja Leyland Finance Limited is a non-banking financial company offering financial services to a wide range of commercial and personal vehicles, which include medium and heavy commercial vehicles, light commercial vehicles, small commercial vehicles, cars, multi-utility vehicles, three-wheelers, and two-wheelers, as well as various kinds of used vehicles.
Company Overview
  • Name of Company HINDUJA LEYLAND FINANCE LIMITED
  • Sector Banks/NBFC
  • ISIN IN8146O07010
  • Scrip Code HINDUJA LEYLAND FINANCE LIMITED
  • CIN U65993MH2008PLC384221
  • Pan No AACCH1807P
  • Face Value 10
  • Price ₹ 222.00
  • No. of Shares outstanding 54.52 Cr.
  • Market Cap ₹ 12,104.43 Cr
Financials
  • Revenue from operations ₹ 6,133.75 Cr.
  • EBITDA ₹ 4,673.38 Cr.
  • EBITDA Margin % 76.19%
  • Profit After Tax ₹ 773.80 Cr.
  • PAT Margin % 12.32%
  • EPS 14.19
  • Stock P/E 15.64
  • Book Value Per Share 159.47
  • P/B 1.39
  • Debt/Equity 4.75
Other Key Statistics
  • 52 week High/Low 287.00/208.00
  • Dividend Per Share 0.00
  • Dividend Yield 0.00%
  • Sales Growth - 3 years 25.82%
  • EBITDA Growth - 3 years 32.52%
  • PAT Growth - 3 years 30.40%
  • EPS Growth - 3 years 30.40%
  • ROE 8.90%
  • ROCE 47.74%
  • Cash Equivalents 3182.44
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY25
Company Name Hinduja Leyland Finance Limited Shriram Finance Sundaram Finance
Listing Status Unlisted Listed Listed
Revenue from Operations 6,133.75 41,834.42 8,485.63
Total Income 6,280.51 41,859.47 8,562.98
Finance Cost 3,540.37 18,454.58 4,225.98
Depreciation & Amortization 87.02 645.32 222.56
Total Expenses 5,234.52 30,910.22 6,115.59
EBITDA 4,673.38 30,049.15 6,895.93
PAT 773.80 9,423.31 1,879.44
No. of Shares Outstanding 54.52 187.90 11.11
EPS (in ₹) 14.19 50.15 169.16
Share Capital 545.24 376.08 110.21
Total Net Worth 8,694.87 56,469.82 13,196.83
Total Assets 56,532.03 293,722.16 75,336.67
Borrowings 41,298.27 121,448.42 26,891.57
Key Metrics:
CMP* 222.00 854.90 4,511.00
Market Cap (In Cr.) 12,104.43 160,635.71 50,118.95
Market Cap/Sales 1.93 3.84 5.85
EPS (Earnings Per Share) 14.19 50.15 169.16
BVPS (Book Value Per Share) 159.47 300.54 1,187.79
P/E 15.64 17.05 26.67
P/BV 1.39 2.84 3.80
Debt-Equity 4.75 2.15 2.04
Net NPA 2.13% 2.64% 1.38%
Capital Adequacy Ratio 19.29% 20.66% 20.42%
EBITDA Margin 76.19% 71.83% 81.27%
ROE 8.90% 16.69% 14.24%
ROA 1.37% 3.21% 2.49%
*Market Price in ₹ as on 05 Dec, 2025

Profit Loss

FY25 FY24 FY23 FY22 FY21
Revenue from operations 6,133.75 4,572.60 3,452.10 3,079.75 3,012.61
Y-o-Y Revenue Growth 34.14% 29.51% 35.09% 10.77% 12.59%
Other Income 146.76 87.30 45.84 27.43 40.69
Total Income 6,280.51 4,659.90 3,497.94 3,107.18 3,053.30
Total Expenses (Excludes Interest and Depreciation) 1,607.13 1,206.69 1,104.73 1,099.14 1,035.91
Operating Profit (After deducting Depreciation) 4,439.60 3,319.82 2,328.18 1,963.55 1,957.06
OPM % 72.38 72.60 67.44 63.76 64.96
EBITDA 4,673.38 3,453.21 2,393.21 2,008.04 2,017.39
Depreciation 87.02 46.09 19.19 17.06 19.64
EBIT 4,586.36 3,407.12 2,374.02 1,990.98 1,997.75
Interest 3,540.37 2,561.61 1,721.12 1,534.11 1,565.51
EBT before Exceptional Items 1,045.99 845.51 652.90 456.87 432.24
Prior period/Exceptional /Extra Ordinary Items 0.00 -4.12 0.00 0.00 0.00
Profit before tax/EBT 1,045.99 849.63 652.90 456.87 432.24
Tax 266.01 204.96 162.91 107.93 99.76
Net Profit 773.80 636.43 489.99 348.94 332.48
Profit (loss) of minority interest 0.00 0.00 0.00 0.00 0.00
Total profit (loss) for period 773.80 637.05 479.95 -191.90 51.62
EPS in Rs 14.19 11.67 8.99 6.40 6.10
EPS Change % 21.58% 29.89% 40.42% 4.95% 1.61%
EBITDA Change % 35.33% 44.29% 19.18% -0.46% -6.51%
Profit growth 21.58% 29.89% 40.42% 4.95% 1.61%
ROCE 47.74% 46.62% 40.75% 46.42% 47.63%
ROE 8.90% 9.34% 8.75% 8.50% 8.38%
Debt / Equity Ratio 4.75 5.14 4.27 4.15 4.26
Sales growth 3Years 25.82% 14.92% 3.54%
Sales growth 5Years 14.55%
Dividend per share 0.00 10.00 8.10

Balance Sheet

FY25 FY24 FY23 FY22 FY21
Share Capital 545.24 535.16 535.02 469.89 469.78
Reserves 8,149.63 6,275.50 5,063.49 3,632.99 3,497.38
Total shareholders' funds 8,694.87 6,810.66 5,598.51 4,102.88 3,967.16
Borrowings 41,298.27 35,029.69 23,932.90 17,006.57 16,897.69
Other Liabilities 956.44 865.64 2,638.19 3,157.96 3,135.66
Total Liabilities 47,837.16 38,066.66 26,820.87 20,373.18 20,272.92
Fixed Assets 497.09 424.59 158.28 120.63 113.08
Capital WIP 36.15 27.06 0.00 0.00 0.00
Investments 3,254.00 22.88 1,829.71 1,191.31 819.51
Other Assets 1,077.40 2,754.50 748.34 546.29 453.73
Total Assets 56,532.03 44,877.32 32,419.38 24,476.06 24,240.08
Cash Equivalents 3,182.44 3,212.16 1,267.45 850.29 874.56
Total Current liability 46,925.99 37,569.37 26,592.92 20,186.95 20,045.42
Total Assets -Total Current liabilty 9,606.04 7,307.95 5,826.46 4,289.11 4,194.66

Cash Flow

FY25 FY24 FY23 FY22 FY21
Net Cash from / (used in) Operating Activity -7,218.50 -8,364.57 -6,173.92 -190.17 -1,012.35
Net Cash from / (used in) Investing Activity -1,736.22 -419.13 -830.11 41.72 -148.73
Net Cash from / (used in) Financing Activity 9,227.63 10,647.70 7,240.10 140.43 1,137.10
Net Inc/Dec In Cash And Cash Equivalents 272.91 1,864.00 236.07 -8.02 -23.98

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 33.32 61.12%
Non Promoters 21.20 38.88%

News

© 2022 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626

+91 98925 31672 | info@chryseum.in

For latest updates

Linkedin-in