Company Details

GOODLUCK DEFENCE AND AEROSPACE LIMITED

  • Sector: Defence
  • CHRYSEUM SCORE: /10.00

₹427.00 19 (4.66%)

As on 13 Oct, 2026
L 408.00 52 Week Range H 433.00
Company Description : Goodluck Defence and Aerospace Limited, a subsidiary of Goodluck India Limited, specializes in manufacturing critical defense and aerospace components.
Company Overview
  • Name of Company GOODLUCK DEFENCE AND AEROSPACE LIMITED
  • Sector Defence
  • ISIN INE0S7401019
  • Scrip Code Goodluck Defence
  • CIN U24103UP2023PLC188289
  • Pan No 1
  • Face Value 10
  • Price ₹ 427.00
  • No. of Shares outstanding 4.91 Cr.
  • Market Cap ₹ 2,097.00 Cr
Financials
  • Revenue from operations ₹ 41.50 Cr.
  • EBITDA ₹ 29.19 Cr.
  • EBITDA Margin % 70.34%
  • Profit After Tax ₹ 9.05 Cr.
  • PAT Margin % 19.93%
  • EPS 1.84
  • Stock P/E 232.07
  • Book Value Per Share 37.28
  • P/B 11.45
  • Debt/Equity 1.44
Other Key Statistics
  • 52 week High/Low 433.00/408.00
  • Dividend Per Share 0.00
  • Dividend Yield 0.00%
  • Sales Growth - 3 years 0.00%
  • EBITDA Growth - 3 years NA
  • PAT Growth - 3 years NA
  • EPS Growth - 3 years NA
  • ROE 4.94%
  • ROCE 9.02%
  • Cash Equivalents 20.10
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY26
Company Name Goodluck Defence and Aerospace Limited Tirupati Forge
Listing Status Unlisted Listed
Revenue from Operations 41.50 162.48
Total Income 31.77 165.94
Finance Cost 1.95 3.05
Depreciation & Amortization 3.20 7.72
Total Expenses 20.47 157.39
EBITDA 16.45 19.32
PAT 8.52 6.30
No. of Shares Outstanding 1.48 12.66
EPS (in ₹) 5.76 0.50
Share Capital 7.18 25.33
Total Net Worth 62.86 133.40
Total Assets 105.49 203.79
Total Debt 4.60 34.38
Key Metrics:
CMP* 427.00 69.30
Market Cap (In Cr.) 2,097.00 877.55
Market Cap/Sales 66.01 5.29
EPS (Earnings Per Share) 5.76 0.50
BVPS (Book Value Per Share) 42.50 10.53
P/E 74.13 139.40
P/BV 10.05 6.58
EBITDA Margin 39.64% 11.89%
ROE 13.55% 4.72%
ROA 8.08% 3.09%
*Market Price in ₹ as on 13 Oct, 2026

Profit Loss

FY26 FY25 FY24
Revenue from operations 41.50
Y-o-Y Revenue Growth NA %
Other Income 3.91 6.99 3.04
Total Income 45.41 6.99 3.04
Total Expenses (Excludes Interest and Depreciation) 16.22 0.01 0.43
Operating Profit (After deducting Depreciation) 18.76 -0.01 -0.43
OPM % 45.22
EBITDA 29.19 6.98 2.61
Depreciation 6.52 0.00 0.00
EBIT 22.67 6.98 2.61
Interest 10.06 1.72 0.00
EBT before Exceptional Items 12.61 5.25 2.61
Prior period/Exceptional /Extra Ordinary Items 0.00 0.00 0.00
Profit before tax/EBT 12.61 5.25 2.61
Tax 3.57 1.38 0.76
Net Profit 9.05 3.88 1.84
Profit (loss) of minority interest 0.00 0.00 0.00
Total profit (loss) for period 9.05 3.88 1.84
EPS in Rs 1.84 0.79 0.38
EPS Change % 133.21% 110.53% %
EBITDA Change % 318.52% 167.71% %
Profit growth 133.21% 110.53% %
ROCE 9.02% 4.01% 1.53%
ROE 4.94% 2.23% 1.08%
Debt / Equity Ratio 1.44 0.72 0.00
Sales growth 3Years NA %
Sales growth 5Years NA %
Dividend per share 0.00

Balance Sheet

FY26 FY25 FY24
Share Capital 49.11 49.11 49.11
Reserves 133.96 124.92 121.04
Total shareholders' funds 183.07 174.03 170.15
Borrowings 263.33 124.65 0.00
Other Liabilities 41.98 26.82 0.10
Total Liabilities 320.55 152.23 0.65
Fixed Assets 306.72 16.66 16.66
Capital WIP 31.18 211.79 3.64
Investments 0.00 0.00 0.00
Other Assets 97.06 76.44 45.51
Total Assets 503.62 326.26 170.79
Cash Equivalents 20.10 20.18 104.98
Total Current liability 252.19 152.18 0.62
Total Assets -Total Current liabilty 251.43 174.07 170.17

Cash Flow

FY26 FY25 FY24
Net Cash from / (used in) Operating Activity -17.44 -26.66 -46.91
Net Cash from / (used in) Investing Activity -112.05 -201.17 -17.27
Net Cash from / (used in) Financing Activity 128.62 124.65 168.30
Net Inc/Dec In Cash And Cash Equivalents -0.87 -103.18 104.13

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 39,010,000.00 79.43%
Non Promoters 10,100,000.00 20.57%

News

GOODLUCK DEFENCE AND AEROSPACE LIMITED

  • Sector: Defence
  • CHRYSEUM SCORE: /10.00

₹427.00 19 (4.66%)

As on 13 Oct, 2026
L 408.00 52 Week Range H 433.00
Company Description : Goodluck Defence and Aerospace Limited, a subsidiary of Goodluck India Limited, specializes in manufacturing critical defense and aerospace components.
Company Overview
  • Name of Company GOODLUCK DEFENCE AND AEROSPACE LIMITED
  • Sector Defence
  • ISIN INE0S7401019
  • Scrip Code Goodluck Defence
  • CIN U24103UP2023PLC188289
  • Pan No 1
  • Face Value 10
  • Price ₹ 427.00
  • No. of Shares outstanding 4.91 Cr.
  • Market Cap ₹ 2,097.00 Cr
Financials
  • Revenue from operations ₹ 41.50 Cr.
  • EBITDA ₹ 29.19 Cr.
  • EBITDA Margin % 70.34%
  • Profit After Tax ₹ 9.05 Cr.
  • PAT Margin % 19.93%
  • EPS 1.84
  • Stock P/E 232.07
  • Book Value Per Share 37.28
  • P/B 11.45
  • Debt/Equity 1.44
Other Key Statistics
  • 52 week High/Low 433.00/408.00
  • Dividend Per Share 0.00
  • Dividend Yield 0.00%
  • Sales Growth - 3 years 0.00%
  • EBITDA Growth - 3 years NA
  • PAT Growth - 3 years NA
  • EPS Growth - 3 years NA
  • ROE 4.94%
  • ROCE 9.02%
  • Cash Equivalents 20.10
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY26
Company Name Goodluck Defence and Aerospace Limited Tirupati Forge
Listing Status Unlisted Listed
Revenue from Operations 41.50 162.48
Total Income 31.77 165.94
Finance Cost 1.95 3.05
Depreciation & Amortization 3.20 7.72
Total Expenses 20.47 157.39
EBITDA 16.45 19.32
PAT 8.52 6.30
No. of Shares Outstanding 1.48 12.66
EPS (in ₹) 5.76 0.50
Share Capital 7.18 25.33
Total Net Worth 62.86 133.40
Total Assets 105.49 203.79
Total Debt 4.60 34.38
Key Metrics:
CMP* 427.00 69.30
Market Cap (In Cr.) 2,097.00 877.55
Market Cap/Sales 66.01 5.29
EPS (Earnings Per Share) 5.76 0.50
BVPS (Book Value Per Share) 42.50 10.53
P/E 74.13 139.40
P/BV 10.05 6.58
EBITDA Margin 39.64% 11.89%
ROE 13.55% 4.72%
ROA 8.08% 3.09%
*Market Price in ₹ as on 13 Oct, 2026

Profit Loss

FY26 FY25 FY24
Revenue from operations 41.50
Y-o-Y Revenue Growth NA %
Other Income 3.91 6.99 3.04
Total Income 45.41 6.99 3.04
Total Expenses (Excludes Interest and Depreciation) 16.22 0.01 0.43
Operating Profit (After deducting Depreciation) 18.76 -0.01 -0.43
OPM % 45.22
EBITDA 29.19 6.98 2.61
Depreciation 6.52 0.00 0.00
EBIT 22.67 6.98 2.61
Interest 10.06 1.72 0.00
EBT before Exceptional Items 12.61 5.25 2.61
Prior period/Exceptional /Extra Ordinary Items 0.00 0.00 0.00
Profit before tax/EBT 12.61 5.25 2.61
Tax 3.57 1.38 0.76
Net Profit 9.05 3.88 1.84
Profit (loss) of minority interest 0.00 0.00 0.00
Total profit (loss) for period 9.05 3.88 1.84
EPS in Rs 1.84 0.79 0.38
EPS Change % 133.21% 110.53% %
EBITDA Change % 318.52% 167.71% %
Profit growth 133.21% 110.53% %
ROCE 9.02% 4.01% 1.53%
ROE 4.94% 2.23% 1.08%
Debt / Equity Ratio 1.44 0.72 0.00
Sales growth 3Years NA %
Sales growth 5Years NA %
Dividend per share 0.00

Balance Sheet

FY26 FY25 FY24
Share Capital 49.11 49.11 49.11
Reserves 133.96 124.92 121.04
Total shareholders' funds 183.07 174.03 170.15
Borrowings 263.33 124.65 0.00
Other Liabilities 41.98 26.82 0.10
Total Liabilities 320.55 152.23 0.65
Fixed Assets 306.72 16.66 16.66
Capital WIP 31.18 211.79 3.64
Investments 0.00 0.00 0.00
Other Assets 97.06 76.44 45.51
Total Assets 503.62 326.26 170.79
Cash Equivalents 20.10 20.18 104.98
Total Current liability 252.19 152.18 0.62
Total Assets -Total Current liabilty 251.43 174.07 170.17

Cash Flow

FY26 FY25 FY24
Net Cash from / (used in) Operating Activity -17.44 -26.66 -46.91
Net Cash from / (used in) Investing Activity -112.05 -201.17 -17.27
Net Cash from / (used in) Financing Activity 128.62 124.65 168.30
Net Inc/Dec In Cash And Cash Equivalents -0.87 -103.18 104.13

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 39,010,000.00 79.43%
Non Promoters 10,100,000.00 20.57%

News