Contact Us
Current Deals

Company Details

Furlenco (HOUSE OF KIERAYA LIMITED)

  • furlenco.com
  • Sector: Consumer Goods
  • CHRYSEUM SCORE: 7.50/10.00
    ×

    Furlenco (HOUSE OF KIERAYA LIMITED)

    • Sector: Consumer Goods
    • CHRYSEUM SCORE: 7.50/10.00

    Description: House Of Kieraya Private Limited owns and operates an online portal that engages in providing furniture for rental, such as queen-size beds and mattresses, single bedside tables, table lamps, photo frames, soft furnishings, and living room and dining room furniture.

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    412.50

    AVG P/E of Key Peer/s

    NA

    Valuation Score

    2.50

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    20.96%

    PAT Growth

    NA

    ROE

    3.75%

    Growth Score

    2.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    1.81

    AVG Industry Debt / Equity

    NA

    Leverage Score

    1.00

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹248.00 0.00 (0.00%)

As on 12 May, 2026
L 155.00 52 Week Range H 248.00
Company Description : House Of Kieraya Private Limited owns and operates an online portal that engages in providing furniture for rental, such as queen-size beds and mattresses, single bedside tables, table lamps, photo frames, soft furnishings, and living room and dining room furniture.
Company Overview
  • Name of Company Furlenco (HOUSE OF KIERAYA LIMITED)
  • Sector Consumer Goods
  • ISIN INE467V01019
  • Scrip Code FURLENCO
  • CIN U31000KA2012PLC063617
  • Pan No 1
  • Face Value 1
  • Price ₹ 248.00
  • No. of Shares outstanding 7.87 Cr.
  • Market Cap ₹ 1,952.29 Cr
Financials
  • Revenue from operations ₹ 228.74 Cr.
  • EBITDA ₹ 66.36 Cr.
  • EBITDA Margin % 29.01%
  • Profit After Tax ₹ 3.11 Cr.
  • PAT Margin % 1.30%
  • EPS 0.40
  • Stock P/E 620.00
  • Book Value Per Share 10.52
  • P/B 23.57
  • Debt/Equity 1.81
Other Key Statistics
  • 52 week High/Low 248.00/155.00
  • Dividend Per Share 0.00
  • Dividend Yield 0.00%
  • Sales Growth - 3 years 20.96%
  • EBITDA Growth - 3 years NA
  • PAT Growth - 3 years NA
  • EPS Growth - 3 years NA
  • ROE 3.75%
  • ROCE 11.22%
  • Cash Equivalents 32.01
All figures below are in INR Crores unless otherwise stated

Profit Loss

FY25 FY24 FY23 FY22 FY21
Revenue from operations 228.74 139.56 155.78 129.24 84.31
Y-o-Y Revenue Growth 63.90% -10.41% 20.54% 53.29%
Other Income 11.31 12.34 1.71 7.38 3.66
Total Income 240.05 151.90 157.49 136.62 87.97
Total Expenses (Excludes Interest and Depreciation) 173.69 215.11 189.48 229.92 127.51
Operating Profit (After deducting Depreciation) 10.42 -110.44 -63.20 -122.72 -70.02
OPM % 4.56 -79.13 -40.57 -94.96 -83.05
EBITDA 66.36 -63.21 -31.99 -93.30 -39.54
Depreciation 44.63 34.89 29.50 22.04 26.82
EBIT 21.73 -98.10 -61.49 -115.34 -66.36
Interest 18.62 32.12 66.89 36.13 21.22
EBT before Exceptional Items 3.11 -130.22 -128.38 -151.47 -87.58
Prior period/Exceptional /Extra Ordinary Items 0.00 0.00 0.00 0.00 0.00
Profit before tax/EBT 3.11 -130.22 -128.38 -151.47 -87.58
Tax 0.00 0.00 0.00 0.00 0.00
Net Profit 3.11 -130.22 -128.38 -151.47 -87.58
Profit (loss) of minority interest 0.00 0.00 0.00 0.00 0.00
Total profit (loss) for period 3.11 -130.22 -128.38 -151.47 -87.58
EPS in Rs 0.40 -16.54 -16.31 -19.24 -11.13
EPS Change % -102.39% 1.43% -15.24% 72.95%
EBITDA Change % -204.98% 97.59% -65.71% 135.96%
Profit growth -102.39% 1.43% -15.24% 72.95%
ROCE 11.22% -223.36% 32.72% 113.65% 170.07%
ROE 3.75% 519.63% 55.86% 86.14% 118.32%
Debt / Equity Ratio 1.81 -3.17 -0.80 -1.11 -2.72
Sales growth 3Years 20.96%
Dividend per share 0.00 0.00 0.00 0.00 0.00

Balance Sheet

FY25 FY24 FY23 FY22 FY21
Share Capital 50.39 111.05 91.93 22.73 21.40
Reserves 32.46 -136.11 -321.77 -198.58 -95.42
Total shareholders' funds 82.85 -25.06 -229.84 -175.85 -74.02
Borrowings 150.04 79.48 184.95 195.17 201.39
Other Liabilities 192.94 196.08 195.18 82.41 45.88
Total Liabilities 378.30 310.65 418.22 326.96 270.56
Fixed Assets 345.36 188.91 123.83 85.43 62.94
Capital WIP 0.00 0.00 0.00 0.00 0.00
Investments 1.01 1.01 1.01 1.01
Other Assets 65.84 49.89 25.95 13.48 81.29
Total Assets 461.15 285.59 188.38 151.11 196.54
Cash Equivalents 32.01 35.37 9.62 13.00 32.21
Total Current liability 267.50 241.67 376.29 252.60 235.56
Total Assets -Total Current liabilty 193.65 43.92 -187.91 -101.49 -39.02

Cash Flow

FY25 FY24 FY23 FY22 FY21
Net Cash from / (used in) Operating Activity 50.82 -75.14 45.20 17.12 -87.89
Net Cash from / (used in) Investing Activity -198.91 -78.53 -41.40 -22.61 15.95
Net Cash from / (used in) Financing Activity 144.35 179.26 -6.87 -9.51 71.67
Net Inc/Dec In Cash And Cash Equivalents -3.74 25.59 -3.07 -15.00 -0.27

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 0.58 7.34%
Non Promoters 7.29 92.66%

News

Furlenco (HOUSE OF KIERAYA LIMITED)

  • furlenco.com
  • Sector: Consumer Goods
  • CHRYSEUM SCORE: 7.50/10.00
    ×

    Furlenco (HOUSE OF KIERAYA LIMITED)

    • Sector: Consumer Goods
    • CHRYSEUM SCORE: 7.50/10.00

    Description: House Of Kieraya Private Limited owns and operates an online portal that engages in providing furniture for rental, such as queen-size beds and mattresses, single bedside tables, table lamps, photo frames, soft furnishings, and living room and dining room furniture.

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    412.50

    AVG P/E of Key Peer/s

    NA

    Valuation Score

    2.50

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    20.96%

    PAT Growth

    NA

    ROE

    3.75%

    Growth Score

    2.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    1.81

    AVG Industry Debt / Equity

    NA

    Leverage Score

    1.00

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹248.00 0.00 (0.00%)

As on 12 May, 2026
L 155.00 52 Week Range H 248.00
Company Description : House Of Kieraya Private Limited owns and operates an online portal that engages in providing furniture for rental, such as queen-size beds and mattresses, single bedside tables, table lamps, photo frames, soft furnishings, and living room and dining room furniture.
Company Overview
  • Name of Company Furlenco (HOUSE OF KIERAYA LIMITED)
  • Sector Consumer Goods
  • ISIN INE467V01019
  • Scrip Code FURLENCO
  • CIN U31000KA2012PLC063617
  • Pan No 1
  • Face Value 1
  • Price ₹ 248.00
  • No. of Shares outstanding 7.87 Cr.
  • Market Cap ₹ 1,952.29 Cr
Financials
  • Revenue from operations ₹ 228.74 Cr.
  • EBITDA ₹ 66.36 Cr.
  • EBITDA Margin % 29.01%
  • Profit After Tax ₹ 3.11 Cr.
  • PAT Margin % 1.30%
  • EPS 0.40
  • Stock P/E 620.00
  • Book Value Per Share 10.52
  • P/B 23.57
  • Debt/Equity 1.81
Other Key Statistics
  • 52 week High/Low 248.00/155.00
  • Dividend Per Share 0.00
  • Dividend Yield 0.00%
  • Sales Growth - 3 years 20.96%
  • EBITDA Growth - 3 years NA
  • PAT Growth - 3 years NA
  • EPS Growth - 3 years NA
  • ROE 3.75%
  • ROCE 11.22%
  • Cash Equivalents 32.01
All figures below are in INR Crores unless otherwise stated

Profit Loss

FY25 FY24 FY23 FY22 FY21
Revenue from operations 228.74 139.56 155.78 129.24 84.31
Y-o-Y Revenue Growth 63.90% -10.41% 20.54% 53.29%
Other Income 11.31 12.34 1.71 7.38 3.66
Total Income 240.05 151.90 157.49 136.62 87.97
Total Expenses (Excludes Interest and Depreciation) 173.69 215.11 189.48 229.92 127.51
Operating Profit (After deducting Depreciation) 10.42 -110.44 -63.20 -122.72 -70.02
OPM % 4.56 -79.13 -40.57 -94.96 -83.05
EBITDA 66.36 -63.21 -31.99 -93.30 -39.54
Depreciation 44.63 34.89 29.50 22.04 26.82
EBIT 21.73 -98.10 -61.49 -115.34 -66.36
Interest 18.62 32.12 66.89 36.13 21.22
EBT before Exceptional Items 3.11 -130.22 -128.38 -151.47 -87.58
Prior period/Exceptional /Extra Ordinary Items 0.00 0.00 0.00 0.00 0.00
Profit before tax/EBT 3.11 -130.22 -128.38 -151.47 -87.58
Tax 0.00 0.00 0.00 0.00 0.00
Net Profit 3.11 -130.22 -128.38 -151.47 -87.58
Profit (loss) of minority interest 0.00 0.00 0.00 0.00 0.00
Total profit (loss) for period 3.11 -130.22 -128.38 -151.47 -87.58
EPS in Rs 0.40 -16.54 -16.31 -19.24 -11.13
EPS Change % -102.39% 1.43% -15.24% 72.95%
EBITDA Change % -204.98% 97.59% -65.71% 135.96%
Profit growth -102.39% 1.43% -15.24% 72.95%
ROCE 11.22% -223.36% 32.72% 113.65% 170.07%
ROE 3.75% 519.63% 55.86% 86.14% 118.32%
Debt / Equity Ratio 1.81 -3.17 -0.80 -1.11 -2.72
Sales growth 3Years 20.96%
Dividend per share 0.00 0.00 0.00 0.00 0.00

Balance Sheet

FY25 FY24 FY23 FY22 FY21
Share Capital 50.39 111.05 91.93 22.73 21.40
Reserves 32.46 -136.11 -321.77 -198.58 -95.42
Total shareholders' funds 82.85 -25.06 -229.84 -175.85 -74.02
Borrowings 150.04 79.48 184.95 195.17 201.39
Other Liabilities 192.94 196.08 195.18 82.41 45.88
Total Liabilities 378.30 310.65 418.22 326.96 270.56
Fixed Assets 345.36 188.91 123.83 85.43 62.94
Capital WIP 0.00 0.00 0.00 0.00 0.00
Investments 1.01 1.01 1.01 1.01
Other Assets 65.84 49.89 25.95 13.48 81.29
Total Assets 461.15 285.59 188.38 151.11 196.54
Cash Equivalents 32.01 35.37 9.62 13.00 32.21
Total Current liability 267.50 241.67 376.29 252.60 235.56
Total Assets -Total Current liabilty 193.65 43.92 -187.91 -101.49 -39.02

Cash Flow

FY25 FY24 FY23 FY22 FY21
Net Cash from / (used in) Operating Activity 50.82 -75.14 45.20 17.12 -87.89
Net Cash from / (used in) Investing Activity -198.91 -78.53 -41.40 -22.61 15.95
Net Cash from / (used in) Financing Activity 144.35 179.26 -6.87 -9.51 71.67
Net Inc/Dec In Cash And Cash Equivalents -3.74 25.59 -3.07 -15.00 -0.27

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 0.58 7.34%
Non Promoters 7.29 92.66%

News

India’s First Private Market Benchmark. Providing institutional clarity to the unlisted securities market.

  • +91 98925 31672
  • info@chryseum.in
  • For latest updates
  • © 2026 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626
OTP Verification
< Back