login
Current Deals

company details

ELOFIC INDUSTRIES LIMITED

  • www.elofic.com
  • Sector: Auto Ancillary
  • CHRYSEUM SCORE: 10.00/10.00
    ×

    ELOFIC INDUSTRIES LIMITED

    • Sector: Auto Ancillary
    • CHRYSEUM SCORE: 10.00/10.00

    Description: Elofic Industries Ltd. manufactures automotive parts

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    13.75

    AVG P/E of Key Peer/s

    -11.90

    Valuation Score

    3.50

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    10.38%

    PAT Growth

    24.29%

    ROE

    18.67%

    Growth Score

    3.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.00

    AVG Industry Debt / Equity

    0.54

    Leverage Score

    1.50

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹2575.00 0.00 (0.00%)

As on 18 Apr, 2025
L 2575.00 52 Week Range H 3000.00
Company Description : It is one of India's largest filter manufacturer providing a wide range of filters and lubricants
Company Overview
  • Name of Company ELOFIC INDUSTRIES LIMITED
  • Sector Auto Ancillary
  • ISIN INE02YY01015
  • Scrip Code ELOFIC
  • CIN U74999HR1973PLC070262
  • Pan No AAACE0425C
  • Face Value 10
  • Price ₹ 2575.00
  • No. of Shares outstanding 0.25 Cr.
  • Market Cap ₹ 645.91 Cr
Financials
  • Revenue from operations ₹ 351.76 Cr.
  • EBITDA ₹ 79.68 Cr.
  • EBITDA Margin % 22.65%
  • Profit After Tax ₹ 47.88 Cr.
  • PAT Margin % 13.33%
  • EPS 190.88
  • Stock P/E 13.49
  • Book Value Per Share 1,022.65
  • P/B 2.52
  • Debt/Equity 0.00
Other Key Statistics
  • 52 week High/Low 3000.00/2575.00
  • Dividend Per Share 4.00
  • Dividend Yield 0.16%
  • Sales Growth - 3 years 10.38%
  • EBITDA Growth - 3 years 18.11%
  • PAT Growth - 3 years 24.29%
  • EPS Growth - 3 years 24.31%
  • ROE 18.67%
  • ROCE 26.25%
  • Cash Equivalents 90.62
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY24
Company Name Elofic Industries Ltd Ucal Ltd
Listing Status Unlisted Listed
Revenue from Operations 351.76 723.14
Total Income 359.14 735.08
Finance Cost 0.22 24.43
Depreciation & Amortization 12.19 33.38
Total Expenses 291.87 743.92
EBITDA 79.68 48.97
PAT 47.88 -25.25
No. of Shares Outstanding 0.25 2.21
EPS (in ₹) 190.88 -11.42
Share Capital 2.51 22.11
Total Net Worth 256.52 371.17
Total Assets 298.67 801.37
Total Debt 0.00 202.13
Key Metrics:
CMP* 2,575.00
Market Cap (In Cr.) 645.91
Market Cap/Sales 1.80
EPS (Earnings Per Share) 190.88 -11.42
BVPS (Book Value Per Share) 1,022.66 167.85
P/E 13.49 0.00
P/BV 2.52
EBITDA Margin 22.65% 6.77%
ROE 18.67% -6.80%
ROA 16.03% -3.15%
*Market Price in ₹ as on 18 Apr, 2025

Profit Loss

FY24 FY23 FY22 FY21 FY20
Revenue from operations 351.76 359.72 330.02 261.57 226.80
Y-o-Y Revenue Growth -2.21% 9.00% 26.17% 15.33% -1.26%
Other Income 7.38 2.02 1.69 0.90 1.62
Total Income 359.14 361.74 331.70 262.47 228.42
Total Expenses (Excludes Interest and Depreciation) 279.46 297.85 265.99 214.11 192.99
Operating Profit (After deducting Depreciation) 60.11 52.07 55.23 38.26 24.27
OPM % 17.09 14.48 16.74 14.63 10.70
EBITDA 79.68 63.89 65.71 48.36 35.43
Depreciation 12.19 9.80 8.79 9.20 9.54
EBIT 67.49 54.09 56.92 39.16 25.89
Interest 0.22 0.34 0.25 1.05 1.78
EBT before Exceptional Items 67.27 53.75 56.67 38.11 24.11
Prior period/Exceptional /Extra Ordinary Items 0.00 0.00 0.00 0.00 0.00
Profit before tax/EBT 67.27 53.75 56.67 38.11 24.11
Tax 19.39 16.19 17.15 13.17 6.75
Net Profit 47.88 37.56 39.52 24.94 17.36
Profit (loss) of minority interest 0.00 0.00 0.00 0.00 0.00
Total profit (loss) for period 47.88 37.56 39.52 24.94 17.36
EPS in Rs 190.88 149.75 157.57 99.37 69.21
EPS Change % 27.47% -4.96% 58.57% 43.58% -14.71%
EBITDA Change % 24.71% -2.77% 35.88% 36.49% -10.10%
Profit growth 27.48% -4.97% 58.47% 43.66% -14.69%
ROCE 26.25% 25.81% 33.16% 29.54% 23.75%
ROE 18.67% 17.95% 23.04% 18.85% 16.07%
Debt / Equity Ratio 0.00 0.00 0.00 0.00 0.09
Sales growth 3Years 10.38%
Sales growth 5Years 8.90%
Dividend per share 4.00 3.00 3.00

Balance Sheet

FY24 FY23 FY22 FY21 FY20
Share Capital 2.51 2.51 2.51 2.51 2.51
Reserves 254.01 206.70 169.05 129.77 105.52
Total shareholders' funds 256.52 209.21 171.56 132.28 108.03
Borrowings 0.00 0.00 0.10 0.10 9.91
Other Liabilities 4.90 5.14 5.96 7.96 6.53
Total Liabilities 42.15 40.15 47.84 48.66 41.34
Fixed Assets 68.15 56.46 48.25 47.31 51.49
Capital WIP 0.95 5.63 10.63 0.06 0.34
Investments 0.20 0.20 0.20 0.20 0.00
Other Assets 9.34 15.51 5.92 3.69 5.27
Total Assets 298.67 249.36 219.41 180.93 149.36
Cash Equivalents 90.62 52.22 34.88 35.74 9.77
Total Current liability 41.55 39.83 47.75 48.35 40.33
Total Assets -Total Current liabilty 257.12 209.53 171.67 132.58 109.03

Cash Flow

FY24 FY23 FY22 FY21 FY20
Net Cash from / (used in) Operating Activity 45.06 41.04 19.80 42.23 29.22
Net Cash from / (used in) Investing Activity -43.17 -37.49 -20.40 -30.44 -10.37
Net Cash from / (used in) Financing Activity -0.98 -1.18 -0.94 -11.47 -16.20
Net Inc/Dec In Cash And Cash Equivalents 0.90 2.37 -1.54 0.32 2.65

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 0.23 93.22%
Non Promoters 0.02 6.78%

News

© 2022 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626

+91 98925 31672 | info@chryseum.in

For latest updates

Linkedin-in