Contact Us
Current Deals

Company Details

CHENNAI SUPER KINGS CRICKET LIMITED

  • www.chennaisuperkings.com
  • Sector: Sports
  • CHRYSEUM SCORE: 8.50/10.00
    ×

    CHENNAI SUPER KINGS CRICKET LIMITED

    • Sector: Sports
    • CHRYSEUM SCORE: 8.50/10.00

    Description: Chennai Super Kings Cricket Limited owns and operates cricket team.

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    65.47

    AVG P/E of Key Peer/s

    NA

    Valuation Score

    2.50

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    25.48%

    PAT Growth

    66.52%

    ROE

    21.72%

    Growth Score

    3.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.01

    AVG Industry Debt / Equity

    NA

    Leverage Score

    1.50

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    0.00

    Timely Disclosure

    1.00

    Management Score

    1.00

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹233.00 -5.00 (-2.10%)

As on 13 Oct, 2026
L 170.00 52 Week Range H 300.00
Company Description : Chennai Super Kings cricket Ltd owns an Indian Premier league Franchise cricket team (CSK) based in Chennai
Company Overview
  • Name of Company CHENNAI SUPER KINGS CRICKET LIMITED
  • Sector Sports
  • ISIN INE852S01026
  • Scrip Code CSK
  • CIN U74900TN2014PLC098517
  • Pan No AAFCC8730K
  • Face Value 0.10
  • Price ₹ 233.00
  • No. of Shares outstanding 37.94 Cr.
  • Market Cap ₹ 8,840.02 Cr
Financials
  • Revenue from operations ₹ 697.14 Cr.
  • EBITDA ₹ 181.75 Cr.
  • EBITDA Margin % 26.07%
  • Profit After Tax ₹ 113.79 Cr.
  • PAT Margin % 15.98%
  • EPS 3.00
  • Stock P/E 77.67
  • Book Value Per Share 20.47
  • P/B 11.38
  • Debt/Equity 0.00
Other Key Statistics
  • 52 week High/Low 300.00/170.00
  • Dividend Per Share 1.00
  • Dividend Yield 0.43%
  • Sales Growth - 3 years 31.60%
  • EBITDA Growth - 3 years 56.44%
  • PAT Growth - 3 years 102.08%
  • EPS Growth - 3 years 102.74%
  • ROE 14.65%
  • ROCE 20.64%
  • Cash Equivalents 158.47
All figures below are in INR Crores unless otherwise stated

Profit Loss

FY26 FY25 FY24 FY23 FY22
Revenue from operations 697.14 673.79 695.45 305.86 341.05
Y-o-Y Revenue Growth 3.47% -3.11% 127.38% -10.32% 37.61%
Other Income 14.84 30.48 27.83 19.44 8.09
Total Income 711.98 704.27 723.28 325.30 349.14
Total Expenses (Excludes Interest and Depreciation) 530.23 482.44 431.82 277.83 299.73
Operating Profit (After deducting Depreciation) 156.04 181.20 258.89 23.00 38.92
OPM % 22.38 26.89 37.23 7.52 11.41
EBITDA 181.75 221.83 291.46 47.47 49.41
Depreciation 10.87 10.15 4.74 5.03 2.40
EBIT 170.88 211.68 286.72 42.44 47.01
Interest 1.30 2.18 7.56 10.30 5.68
EBT before Exceptional Items 169.58 209.50 279.16 32.14 41.33
Prior period/Exceptional /Extra Ordinary Items 0.00 0.00 0.00 0.00 0.00
Profit before tax/EBT 169.58 209.50 279.16 32.14 41.33
Tax 55.79 61.18 77.66 18.35 9.21
Net Profit 113.79 148.32 201.49 13.79 32.12
EPS in Rs 3.00 3.91 5.31 0.36 1.04
EPS Change % -23.28% -26.39% 1,361.16% -65.05% -20.61%
EBITDA Change % -18.07% -23.89% 513.98% -3.93% -27.11%
Profit growth -23.28% -26.39% 1,361.16% -57.07% -20.20%
ROCE 20.64% 29.32% 53.84% 15.94% 18.91%
ROE 14.65% 21.72% 38.16% 5.27% 12.94%
Debt / Equity Ratio 0.00 0.01 0.00 0.25 0.26
Sales growth 3Years 31.60%
Sales growth 5Years 22.98%
Dividend per share 1.00 1.00 0.00

Balance Sheet

FY26 FY25 FY24 FY23 FY22
Share Capital 3.79 3.79 3.79 3.08 3.08
Reserves 772.90 679.00 524.20 258.45 245.16
Total shareholders' funds 776.69 682.79 528.00 261.53 248.24
Borrowings 0.16 5.12 0.00 65.00 65.00
Other Liabilities 170.12 356.03 290.99 89.33 48.84
Total Liabilities 245.14 417.84 311.11 199.13 142.09
Fixed Assets 279.75 271.90 207.45 142.86 129.63
Capital WIP 30.81 23.47 48.11 17.01 0.00
Investments 451.06 307.73 6.51 6.51 0.10
Other Assets 87.26 80.89 65.32 77.40 71.93
Total Assets 1,060.20 1,132.42 839.11 460.66 390.33
Cash Equivalents 158.47 336.38 166.76 25.52 135.35
Total Current liability 232.22 410.35 306.55 194.38 141.72
Total Assets -Total Current liabilty 827.98 722.07 532.56 266.28 248.61

Cash Flow

FY26 FY25 FY24 FY23 FY22
Net Cash from / (used in) Operating Activity -7.30 206.34 329.54 94.96 16.08
Net Cash from / (used in) Investing Activity -228.21 -74.61 -180.74 -195.09 3.16
Net Cash from / (used in) Financing Activity -27.70 37.89 -7.56 -9.79 -5.67
Net Inc/Dec In Cash And Cash Equivalents -263.21 169.62 141.23 -109.93 13.55

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 17.92 47.22%
Non Promoters 20.02 52.78%

News

CHENNAI SUPER KINGS CRICKET LIMITED

  • www.chennaisuperkings.com
  • Sector: Sports
  • CHRYSEUM SCORE: 8.50/10.00
    ×

    CHENNAI SUPER KINGS CRICKET LIMITED

    • Sector: Sports
    • CHRYSEUM SCORE: 8.50/10.00

    Description: Chennai Super Kings Cricket Limited owns and operates cricket team.

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    65.47

    AVG P/E of Key Peer/s

    NA

    Valuation Score

    2.50

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    25.48%

    PAT Growth

    66.52%

    ROE

    21.72%

    Growth Score

    3.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.01

    AVG Industry Debt / Equity

    NA

    Leverage Score

    1.50

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    0.00

    Timely Disclosure

    1.00

    Management Score

    1.00

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹233.00 -5.00 (-2.10%)

As on 13 Oct, 2026
L 170.00 52 Week Range H 300.00
Company Description : Chennai Super Kings cricket Ltd owns an Indian Premier league Franchise cricket team (CSK) based in Chennai
Company Overview
  • Name of Company CHENNAI SUPER KINGS CRICKET LIMITED
  • Sector Sports
  • ISIN INE852S01026
  • Scrip Code CSK
  • CIN U74900TN2014PLC098517
  • Pan No AAFCC8730K
  • Face Value 0.10
  • Price ₹ 233.00
  • No. of Shares outstanding 37.94 Cr.
  • Market Cap ₹ 8,840.02 Cr
Financials
  • Revenue from operations ₹ 697.14 Cr.
  • EBITDA ₹ 181.75 Cr.
  • EBITDA Margin % 26.07%
  • Profit After Tax ₹ 113.79 Cr.
  • PAT Margin % 15.98%
  • EPS 3.00
  • Stock P/E 77.67
  • Book Value Per Share 20.47
  • P/B 11.38
  • Debt/Equity 0.00
Other Key Statistics
  • 52 week High/Low 300.00/170.00
  • Dividend Per Share 1.00
  • Dividend Yield 0.43%
  • Sales Growth - 3 years 31.60%
  • EBITDA Growth - 3 years 56.44%
  • PAT Growth - 3 years 102.08%
  • EPS Growth - 3 years 102.74%
  • ROE 14.65%
  • ROCE 20.64%
  • Cash Equivalents 158.47
All figures below are in INR Crores unless otherwise stated

Profit Loss

FY26 FY25 FY24 FY23 FY22
Revenue from operations 697.14 673.79 695.45 305.86 341.05
Y-o-Y Revenue Growth 3.47% -3.11% 127.38% -10.32% 37.61%
Other Income 14.84 30.48 27.83 19.44 8.09
Total Income 711.98 704.27 723.28 325.30 349.14
Total Expenses (Excludes Interest and Depreciation) 530.23 482.44 431.82 277.83 299.73
Operating Profit (After deducting Depreciation) 156.04 181.20 258.89 23.00 38.92
OPM % 22.38 26.89 37.23 7.52 11.41
EBITDA 181.75 221.83 291.46 47.47 49.41
Depreciation 10.87 10.15 4.74 5.03 2.40
EBIT 170.88 211.68 286.72 42.44 47.01
Interest 1.30 2.18 7.56 10.30 5.68
EBT before Exceptional Items 169.58 209.50 279.16 32.14 41.33
Prior period/Exceptional /Extra Ordinary Items 0.00 0.00 0.00 0.00 0.00
Profit before tax/EBT 169.58 209.50 279.16 32.14 41.33
Tax 55.79 61.18 77.66 18.35 9.21
Net Profit 113.79 148.32 201.49 13.79 32.12
EPS in Rs 3.00 3.91 5.31 0.36 1.04
EPS Change % -23.28% -26.39% 1,361.16% -65.05% -20.61%
EBITDA Change % -18.07% -23.89% 513.98% -3.93% -27.11%
Profit growth -23.28% -26.39% 1,361.16% -57.07% -20.20%
ROCE 20.64% 29.32% 53.84% 15.94% 18.91%
ROE 14.65% 21.72% 38.16% 5.27% 12.94%
Debt / Equity Ratio 0.00 0.01 0.00 0.25 0.26
Sales growth 3Years 31.60%
Sales growth 5Years 22.98%
Dividend per share 1.00 1.00 0.00

Balance Sheet

FY26 FY25 FY24 FY23 FY22
Share Capital 3.79 3.79 3.79 3.08 3.08
Reserves 772.90 679.00 524.20 258.45 245.16
Total shareholders' funds 776.69 682.79 528.00 261.53 248.24
Borrowings 0.16 5.12 0.00 65.00 65.00
Other Liabilities 170.12 356.03 290.99 89.33 48.84
Total Liabilities 245.14 417.84 311.11 199.13 142.09
Fixed Assets 279.75 271.90 207.45 142.86 129.63
Capital WIP 30.81 23.47 48.11 17.01 0.00
Investments 451.06 307.73 6.51 6.51 0.10
Other Assets 87.26 80.89 65.32 77.40 71.93
Total Assets 1,060.20 1,132.42 839.11 460.66 390.33
Cash Equivalents 158.47 336.38 166.76 25.52 135.35
Total Current liability 232.22 410.35 306.55 194.38 141.72
Total Assets -Total Current liabilty 827.98 722.07 532.56 266.28 248.61

Cash Flow

FY26 FY25 FY24 FY23 FY22
Net Cash from / (used in) Operating Activity -7.30 206.34 329.54 94.96 16.08
Net Cash from / (used in) Investing Activity -228.21 -74.61 -180.74 -195.09 3.16
Net Cash from / (used in) Financing Activity -27.70 37.89 -7.56 -9.79 -5.67
Net Inc/Dec In Cash And Cash Equivalents -263.21 169.62 141.23 -109.93 13.55

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 17.92 47.22%
Non Promoters 20.02 52.78%

News

India’s First Private Market Benchmark. Providing institutional clarity to the unlisted securities market.

  • +91 98925 31672
  • info@chryseum.in
  • For latest updates
  • © 2026 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626