login
Current Deals

company details

BVG INDIA LIMITED

  • www.bvgindia.com
  • Sector: Facility Management
  • CHRYSEUM SCORE: 6.00/10.00
    ×

    BVG INDIA LIMITED

    • Sector: Facility Management
    • CHRYSEUM SCORE: 6.00/10.00

    Description: BVG India Limited is engaged in the business of integrated facility management services, including mechanized housekeeping, transportation, manpower supply, and other specialised services such as solid waste management, emergency medical services, emergency police services, etc.

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    26.07

    AVG P/E of Key Peer/s

    8.64

    Valuation Score

    0.00

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    17.41%

    PAT Growth

    19.74%

    ROE

    15.11%

    Growth Score

    3.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.35

    AVG Industry Debt / Equity

    0.01

    Leverage Score

    1.00

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹405.00 0.00 (0.00%)

As on 04 Mar, 2026
L 282.00 52 Week Range H 405.00
Company Description : BVG group is the largest integrated services provider in India
Company Overview
  • Name of Company BVG INDIA LIMITED
  • Sector Facility Management
  • ISIN INE257H01021
  • Scrip Code BVG
  • CIN U74999PN2002PLC016834
  • Pan No AACCB0943N
  • Face Value 2
  • Price ₹ 405.00
  • No. of Shares outstanding 13.32 Cr.
  • Market Cap ₹ 5,395.57 Cr
Financials
  • Revenue from operations ₹ 3,301.79 Cr.
  • EBITDA ₹ 381.88 Cr.
  • EBITDA Margin % 11.57%
  • Profit After Tax ₹ 206.89 Cr.
  • PAT Margin % 6.23%
  • EPS 15.53
  • Stock P/E 26.08
  • Book Value Per Share 102.75
  • P/B 3.94
  • Debt/Equity 0.35
Other Key Statistics
  • 52 week High/Low 405.00/282.00
  • Dividend Per Share 0.60
  • Dividend Yield 0.15%
  • Sales Growth - 3 years 17.41%
  • EBITDA Growth - 3 years 9.09%
  • PAT Growth - 3 years 19.74%
  • EPS Growth - 3 years 19.72%
  • ROE 15.11%
  • ROCE 22.75%
  • Cash Equivalents 169.96
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY25
Company Name BVG India Limited Updater Services Limited SIS Limited
Listing Status Unlisted Listed Listed
Revenue from Operations 3,301.79 2,736.06 13,189.03
Total Income 3,319.54 2,771.73 13,257.10
Finance Cost 91.55 10.34 160.64
Depreciation & Amortization 29.38 47.13 163.78
Total Expenses 3,058.59 2,627.70 13,215.59
EBITDA 381.88 201.50 365.93
PAT 206.89 118.97 11.78
No. of Shares Outstanding 13.32 6.69 14.08
EPS (in ₹) 15.53 17.77 0.84
Share Capital 25.71 66.95 72.18
Total Net Worth 1,368.86 958.18 2,407.89
Total Assets 2,434.18 1,587.59 6,111.51
Total Debt 482.20 48.43 856.95
Key Metrics:
CMP* 405.00 151.10 342.00
Market Cap (In Cr.) 5,395.57 1,010.86 4,816.56
Market Cap/Sales 1.63 0.36 0.36
EPS (Earnings Per Share) 15.53 17.77 0.84
BVPS (Book Value Per Share) 102.75 143.12 170.97
P/E 26.08 8.50 408.88
P/BV 3.94 1.06 2.00
EBITDA Margin 11.57% 7.36% 2.77%
ROE 15.11% 12.42% 0.49%
ROA 8.50% 7.49% 0.19%
*Market Price in ₹ as on 04 Mar, 2026

Profit Loss

FY25 FY24 FY23 FY22 FY21
Revenue from operations 3,301.79 2,839.38 2,314.88 2,040.24 1,667.72
Y-o-Y Revenue Growth 16.29% 22.66% 13.46% 22.34% -13.60%
Other Income 17.74 5.46 3.81 5.30 6.86
Total Income 3,319.54 2,844.85 2,318.69 2,045.54 1,674.58
Total Expenses (Excludes Interest and Depreciation) 2,937.66 2,492.50 2,018.32 1,751.36 1,442.84
Operating Profit (After deducting Depreciation) 334.75 321.98 273.06 265.25 200.21
OPM % 10.14 11.34 11.80 13.00 12.01
EBITDA 381.88 352.35 300.37 294.18 231.74
Depreciation 29.38 24.90 23.50 23.63 24.67
EBIT 352.50 327.45 276.87 270.55 207.07
Interest 91.55 100.50 86.67 80.77 86.19
EBT before Exceptional Items 260.95 226.95 190.20 189.78 120.88
Prior period/Exceptional /Extra Ordinary Items 15.16 19.38 32.25 29.34 0.00
Profit before tax/EBT 245.79 207.57 157.95 160.44 120.88
Tax 38.90 41.31 30.25 39.93 9.60
Net Profit 206.89 166.26 127.70 120.51 111.28
Profit (loss) of minority interest 0.32 -0.11 -0.06 0.13 21.11
Total profit (loss) for period 206.57 166.37 127.76 120.38 90.17
EPS in Rs 15.53 12.48 9.59 9.05 8.35
EPS Change % 24.44% 30.20% 5.97% 8.29% -9.15%
EBITDA Change % 8.38% 17.31% 2.10% 26.94% -8.28%
Profit growth 24.44% 30.20% 5.97% 8.29% -9.15%
ROCE 22.75% 24.11% 23.24% 26.83% 23.25%
ROE 15.11% 14.12% 12.66% 13.33% 14.25%
Debt / Equity Ratio 0.35 0.39 0.00 0.41 0.65
Sales growth 3Years 17.41% 19.41%
Sales growth 5Years 11.34%
Dividend per share 0.60 0.60 2.50

Balance Sheet

FY25 FY24 FY23 FY22 FY21
Share Capital 25.71 25.71 25.71 40.55 40.55
Reserves 1,342.02 1,136.60 983.11 863.56 740.37
Total shareholders' funds 1,368.86 1,177.14 1,008.82 904.11 780.92
Borrowings 482.20 460.04 0.00 369.71 509.49
Other Liabilities 323.04 237.02 213.28 403.40 426.01
Total Liabilities 1,065.31 904.73 896.09 988.36 1,131.61
Fixed Assets 272.33 177.28 182.64 174.94 176.61
Capital WIP 1.55 70.50 0.00 0.00 0.00
Investments 12.17 4.19 3.42 3.10 3.40
Other Assets 755.65 578.63 418.43 345.99 345.08
Total Assets 2,434.18 2,082.35 1,920.38 1,892.64 1,912.75
Cash Equivalents 169.96 129.68 120.74 109.65 117.87
Total Current liability 884.93 724.30 729.06 884.25 1,022.21
Total Assets -Total Current liabilty 1,549.25 1,358.05 1,191.32 1,008.39 890.54

Cash Flow

FY25 FY24 FY23 FY22 FY21
Net Cash from / (used in) Operating Activity 218.00 173.69 161.33 224.77 140.70
Net Cash from / (used in) Investing Activity -41.13 -54.23 -91.39 14.14 0.72
Net Cash from / (used in) Financing Activity -78.74 -113.43 -64.14 -248.84 -160.65
Net Inc/Dec In Cash And Cash Equivalents 98.12 6.03 5.80 -9.94 -19.23

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 7.83 58.74%
Non Promoters 5.50 41.26%

News

© 2022 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626

+91 98925 31672 | info@chryseum.in

For latest updates

Linkedin-in
OTP Verification
< Back