login
Current Deals

company details

AXLES INDIA LIMITED

  • www.axlesindia.com
  • Sector: Auto Ancillary
  • CHRYSEUM SCORE: 5.50/10.00
    ×

    AXLES INDIA LIMITED

    • Sector: Auto Ancillary
    • CHRYSEUM SCORE: 5.50/10.00

    Description: Axles India specializes in manufacturing of Rear, Tag and Drive Axle Housings for Medium and Heavy Commercial Vehicles.

    Evaluation is basis the latest financial year disclosures filed by the company

    Valuation

    Max Score: 3.50

    P/E of Company

    22.63

    AVG P/E of Key Peer/s

    18.00

    Valuation Score

    0.00

    The Valuation Score depicts if the company is available at a discount when compared to its listed/unlisted peers. Higher the discount, more is the score given to the company.

    Growth

    Max Score: 3.50

    Sales Growth

    13.90%

    PAT Growth

    26.63%

    ROE

    22.33%

    Growth Score

    3.50

    The Growth Score accounts for the growth in Sales and PAT on a 3 year CAGR basis and the Company’s ROE as per the latest financial year results released by the company.

    Leverage

    Max Score: 1.50

    Debt / Equity

    0.16

    AVG Industry Debt / Equity

    0.13

    Leverage Score

    0.50

    Lower the Debt/Equity, higher the score.

    Management Quality

    Max Score: 1.50

    Board Structure & Composition

    1.00

    Related Party Transactions

    1.00

    Timely Disclosure

    1.00

    Management Score

    1.50

    This score represents a consolidated view of the Company’s Management Quality, which includes Board Structure, Related Party Transactions and Timely disclosures. Each parameter is scored out of 1.

₹530.00 -30.00 (-5.36%)

As on 13 Jan, 2026
L 530.00 52 Week Range H 910.00
Company Description : It is a joint venture of Wheels India, Sundaram Finance and Dana Holding Corporation, USA
Company Overview
  • Name of Company AXLES INDIA LIMITED
  • Sector Auto Ancillary
  • ISIN INE701C01011
  • Scrip Code AXLES
  • CIN U27209TN1981PLC008630
  • Pan No AAACA3173D
  • Face Value 10
  • Price ₹ 530.00
  • No. of Shares outstanding 2.55 Cr.
  • Market Cap ₹ 1,350.67 Cr
Financials
  • Revenue from operations ₹ 841.54 Cr.
  • EBITDA ₹ 105.56 Cr.
  • EBITDA Margin % 12.54%
  • Profit After Tax ₹ 68.70 Cr.
  • PAT Margin % 8.11%
  • EPS 26.96
  • Stock P/E 19.66
  • Book Value Per Share 120.71
  • P/B 4.39
  • Debt/Equity 0.16
Other Key Statistics
  • 52 week High/Low 910.00/530.00
  • Dividend Per Share 4.00
  • Dividend Yield 0.75%
  • Sales Growth - 3 years 13.90%
  • EBITDA Growth - 3 years 23.32%
  • PAT Growth - 3 years 26.63%
  • EPS Growth - 3 years 26.65%
  • ROE 22.33%
  • ROCE 28.71%
  • Cash Equivalents 29.49
All figures below are in INR Crores unless otherwise stated

Peer Comparison

Key Financials - FY25
Company Name Axles India Ltd Automotive Axles Ltd G N A Axles Ltd
Listing Status Unlisted Listed Listed
Revenue from Operations 841.54 2,077.53 1,539.74
Total Income 846.78 2,104.75 1,542.35
Finance Cost 0.87 2.97 11.86
Depreciation & Amortization 11.54 33.64 57.10
Total Expenses 753.63 1,894.13 1,398.11
EBITDA 105.56 247.23 213.20
PAT 68.70 155.53 107.09
No. of Shares Outstanding 2.55 1.51 4.29
EPS (in ₹) 26.96 102.92 24.94
Share Capital 25.49 15.11 42.93
Total Net Worth 307.61 981.92 899.92
Total Assets 518.76 1,356.99 1,365.13
Total Debt 50.18 0.00 100.60
Key Metrics:
CMP* 530.00 1,907.60 351.30
Market Cap (In Cr.) 1,350.67 2,880.48 1,507.08
Market Cap/Sales 1.60 1.37 0.98
EPS (Earnings Per Share) 26.96 102.92 24.94
BVPS (Book Value Per Share) 120.71 649.76 209.62
P/E 19.66 18.53 14.09
P/BV 4.39 2.94 1.68
EBITDA Margin 12.54% 11.90% 13.85%
ROE 22.33% 15.84% 11.90%
ROA 13.24% 11.46% 7.84%
*Market Price in ₹ as on 13 Jan, 2026

Profit Loss

FY25 FY24 FY23 FY22 FY21
Revenue from operations 841.54 853.88 746.35 569.56 306.05
Y-o-Y Revenue Growth -1.45% 14.41% 31.04% 86.10% -24.39%
Other Income 5.24 1.22 -0.42 2.81 5.97
Total Income 846.78 855.10 745.93 572.37 312.02
Total Expenses (Excludes Interest and Depreciation) 741.22 724.87 662.04 516.08 298.31
Operating Profit (After deducting Depreciation) 88.78 115.61 72.63 42.83 -1.29
OPM % 10.55 13.54 9.73 7.52 -0.42
EBITDA 105.56 130.23 83.89 56.29 13.71
Depreciation 11.54 13.40 11.68 10.65 9.03
EBIT 94.02 116.83 72.21 45.64 4.68
Interest 0.87 1.34 1.48 0.46 0.63
EBT before Exceptional Items 93.15 115.49 70.73 45.18 4.05
Prior period/Exceptional /Extra Ordinary Items 0.00 0.00 0.00 0.00 0.00
Profit before tax/EBT 93.15 115.49 70.73 45.18 4.05
Tax 24.45 29.22 18.09 11.35 1.08
Net Profit 68.70 86.27 52.64 33.83 2.97
EPS in Rs 26.96 33.85 20.66 13.27 0.98
EPS Change % -20.37% 63.89% 55.60% 1,254.57% -78.32%
EBITDA Change % -18.94% 55.24% 49.03% 310.58% -49.09%
Profit growth -20.37% 63.89% 55.60% 1,039.06% -75.62%
ROCE 28.71% 39.91% 32.62% 25.51% 3.21%
ROE 22.33% 31.37% 24.93% 19.29% 2.19%
Debt / Equity Ratio 0.16 0.30 0.25 0.33 0.57
Sales growth 3Years 13.90% 40.78%
Sales growth 5Years 15.76%
Dividend per share 4.00 14.00 9.00 4.00

Balance Sheet

FY25 FY24 FY23 FY22 FY21
Share Capital 25.49 25.49 25.49 25.49 25.49
Reserves 282.12 249.53 185.63 149.91 110.03
Total shareholders' funds 307.61 275.02 211.12 175.40 135.52
Borrowings 50.18 82.46 53.61 58.03 77.01
Other Liabilities 17.39 39.26 39.30 22.43 26.71
Total Liabilities 211.15 243.64 205.33 195.68 205.14
Fixed Assets 57.84 62.50 59.12 58.28 60.38
Capital WIP 39.96 7.59 0.86 1.45 0.85
Investments 2.01 2.01 0.50 0.50 0.00
Other Assets 14.14 20.64 8.94 13.79 6.49
Total Assets 518.76 518.66 416.46 371.09 340.66
Cash Equivalents 29.49 10.50 5.88 16.88 32.48
Total Current liability 191.33 225.96 195.09 192.17 194.90
Total Assets -Total Current liabilty 327.43 292.70 221.37 178.92 145.76

Cash Flow

FY25 FY24 FY23 FY22 FY21
Net Cash from / (used in) Operating Activity 118.04 31.78 17.78 13.44 -32.75
Net Cash from / (used in) Investing Activity -29.84 -31.59 -12.21 -9.19 -0.24
Net Cash from / (used in) Financing Activity -68.99 4.38 -16.58 -19.85 25.11
Net Inc/Dec In Cash And Cash Equivalents 19.21 4.57 -11.01 -15.60 -7.88

Share Holding Pattern

No. of Shares in Crs. % Holding
Promoters 2.46 96.66%
Non Promoters 0.09 3.34%

News

© 2022 Chryseum Advisors LLP. All rights reserved. LLPIN – AAD-0626

+91 98925 31672 | info@chryseum.in

For latest updates

Linkedin-in
OTP Verification
< Back